Tsodilo Resources Limited
TSD.V
TSX
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Net Income | -4.09M | -4.12M | -1.13M | -1.04M | -1.16M |
| Total Depreciation and Amortization | 3.12M | 3.12M | 19.90K | 16.10K | 43.00K |
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- |
| Total Other Non-Cash Items | 131.50K | 144.60K | 194.90K | 196.10K | 184.30K |
| Change in Net Operating Assets | 440.40K | 513.70K | 277.10K | 297.80K | 424.70K |
| Cash from Operations | -397.30K | -341.90K | -633.90K | -533.30K | -511.10K |
| Capital Expenditure | -192.90K | -175.90K | -187.10K | -186.10K | -210.80K |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -- | -- | -- | -- | -- |
| Cash from Investing | -192.90K | -175.90K | -187.10K | -186.10K | -210.80K |
| Total Debt Issued | 391.60K | 391.60K | 528.40K | 349.30K | 349.20K |
| Total Debt Repaid | -5.60K | -5.60K | -5.50K | -5.70K | -4.80K |
| Issuance of Common Stock | 264.70K | 122.00K | 325.20K | 367.10K | 335.20K |
| Repurchase of Common Stock | -- | -- | -- | -- | -- |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -5.50K | -66.80K | -5.50K | -5.50K | 66.90K |
| Cash from Financing | 645.30K | 441.30K | 842.60K | 705.20K | 746.50K |
| Foreign Exchange rate Adjustments | 9.10K | 98.40K | -21.90K | 18.20K | -20.60K |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | 64.10K | 21.90K | -200.00 | 4.10K | 4.10K |