Income Statement - TSM - NYSE

	06/30/2025	03/31/2025	12/31/2024	09/30/2024	06/30/2024
Revenue	45.83%	35.42%	36.39%	36.38%	32.94%
Total Other Revenue	--	--	--	--	--
Total Revenue	45.83%	35.42%	36.39%	36.38%	32.94%

Cost of Revenue	28.88%	18.91%	19.08%	25.73%	35.66%
Gross Profit	60.77%	50.02%	51.72%	45.37%	30.63%

SG&A Expenses	9.87%	42.28%	34.81%	46.89%	27.69%
Depreciation & Amortization	--	--	--	--	--
Other Operating Expenses	-146.47%	731.94%	656.65%	-273.62%	2,458.59%
Total Operating Expenses	27.86%	20.27%	19.06%	22.87%	31.69%

Operating Income	70.11%	56.33%	60.73%	55.26%	34.67%
Income Before Tax	69.30%	54.59%	58.35%	55.86%	35.42%
Income Tax Expenses	71.35%	62.37%	226.39%	86.27%	68.89%

Earnings from Continuing Operations	68.82%	53.17%	40.41%	51.37%	29.35%
Earnings from Discontinued Operations	--	--	--	--	--
Extraordinary Item & Accounting Change	--	--	--	--	--
Minority Interest in Earnings	345.49%	201.62%	-41.48%	-14.92%	113.03%
Net Income	69.02%	53.34%	40.29%	51.30%	29.39%

EBIT	70.11%	56.33%	60.73%	55.26%	34.67%
EBITDA	51.82%	36.66%	42.75%	38.58%	31.79%

EPS Basic	69.01%	53.36%	40.29%	51.34%	29.40%
Normalized Basic EPS	69.48%	54.89%	58.25%	55.78%	35.47%
EPS Diluted	69.01%	53.29%	40.23%	51.27%	29.40%
Normalized Diluted EPS	69.48%	54.89%	58.25%	55.78%	35.47%

Average Basic Shares Outstanding	0.00%	-0.01%	0.00%	-0.01%	0.00%
Average Diluted Shares Outstanding	-0.01%	0.00%	0.00%	0.00%	0.01%
Dividend Per Share	31.47%	19.50%	26.36%	26.18%	26.64%
Payout Ratio	-0.20%	-0.17%	-0.07%	-0.17%	-0.07%