Ultimate Franchise Systems Inc.
ULFS
$0.00
$0.000.00%
| 12/31/2004 | 09/30/2004 | 06/30/2004 | 03/31/2004 | 12/31/2003 | |
|---|---|---|---|---|---|
| Revenue | 17.78% | 108.00% | -27.79% | -15.54% | 84.65% |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 17.78% | 108.00% | -27.79% | -15.54% | 84.65% |
| Cost of Revenue | 143.30% | 296.60% | -47.30% | -44.33% | 0.37% |
| Gross Profit | -72.01% | -32.79% | 4.77% | 52.92% | 362.86% |
| SG&A Expenses | 34.98% | 5.46% | -11.05% | -22.38% | 13.42% |
| Depreciation & Amortization | 428.57% | 50.00% | -54.93% | -- | -4.55% |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 90.07% | 146.48% | -30.15% | -33.96% | 6.46% |
| Operating Income | -350.90% | -183.75% | 41.28% | 83.64% | 167.25% |
| Income Before Tax | -536.52% | -78.93% | -305.83% | 78.30% | 244.55% |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -536.52% | -78.93% | -305.83% | 78.30% | 244.55% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -536.52% | -78.93% | -326.72% | 78.30% | 254.42% |
| EBIT | -350.90% | -183.75% | 41.28% | 83.64% | 167.25% |
| EBITDA | -340.09% | -177.15% | 40.54% | 83.39% | 168.88% |
| EPS Basic | -501.45% | -62.26% | -306.78% | 78.42% | 239.49% |
| Normalized Basic EPS | -1,090.22% | -289.26% | -18.96% | 79.20% | 127.76% |
| EPS Diluted | -501.45% | -62.26% | -306.78% | 78.42% | 239.49% |
| Normalized Diluted EPS | -1,090.22% | -289.26% | -18.96% | 79.20% | 127.76% |
| Average Basic Shares Outstanding | 10.50% | 9.84% | 4.31% | 4.27% | 7.12% |
| Average Diluted Shares Outstanding | 10.50% | 9.84% | 4.31% | 4.27% | 7.12% |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | 0.44% | -- | -3.61% | -- |
