D
USA Rare Earth, Inc. USAR
$16.74 -$0.77-4.40% NASDAQ
Recommendation
Prev Close
Volume
Avg Vol (90D)
Market Cap
Dividend & Yield
--
52-Week Range
P/E (TTM)
--
EPS (TTM)

09/30/2025 06/30/2025 03/31/2025 12/31/2024 09/30/2024
Net Income -156.68M -142.51M 51.83M -6.80M -1.87M
Total Depreciation and Amortization 214.00K 205.00K 65.00K 32.00K 91.00K
Total Amortization of Deferred Charges -- -- -- 211.00K 55.00K
Total Other Non-Cash Items 145.45M 136.54M -59.08M 2.55M -116.00K
Change in Net Operating Assets 8.17M -2.15M -3.14M 500.00K 629.00K
Cash from Operations -2.85M -7.91M -10.33M -3.50M -1.21M
Capital Expenditure -7.10M -3.25M -3.05M -816.00K -1.20M
Sale of Property, Plant, and Equipment -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Divestitures -- -- -- -- --
Other Investing Activities -- -- -- -- -213.00K
Cash from Investing -7.10M -3.25M -3.05M -816.00K -1.41M
Total Debt Issued 289.00K -- -- -- --
Total Debt Repaid -- -- -- -- --
Issuance of Common Stock 145.48M 92.13M -- -- --
Repurchase of Common Stock -- -- -- -- --
Issuance of Preferred Stock 0.00 0.00 23.25M 541.00K 25.50M
Repurchase of Preferred Stock -- -- -- -- --
Total Dividends Paid -- -- -- -- --
Other Financing Activities 0.00 17.47M -3.28M -2.45M -3.18M
Cash from Financing 145.77M 109.60M 19.97M -1.91M 22.32M
Foreign Exchange rate Adjustments -- -- -- -- --
Miscellaneous Cash Flow Adjustments -- -- -- -- --
Net Change in Cash 135.82M 98.44M 6.59M -6.23M 19.69M