Vecima Networks Inc.
VCM.TO
TSX
06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
---|---|---|---|---|---|
Net Income | -9.54M | 823.60K | -5.63M | 1.57M | 6.03M |
Total Depreciation and Amortization | 6.46M | 1.48M | 1.65M | 1.49M | 1.95M |
Total Amortization of Deferred Charges | 3.46M | 2.87M | 2.75M | 2.59M | 2.23M |
Total Other Non-Cash Items | 674.30K | -106.60K | -2.18M | 318.20K | -2.31M |
Change in Net Operating Assets | 12.64M | -7.83M | 14.28M | 11.95M | 18.48M |
Cash from Operations | 13.69M | -2.76M | 10.87M | 17.92M | 26.38M |
Capital Expenditure | -508.80K | -406.90K | -241.50K | -774.20K | -355.90K |
Sale of Property, Plant, and Equipment | 46.30K | -- | 40.00K | 71.10K | 2.82M |
Cash Acquisitions | 0.00 | -- | -2.77M | -- | -- |
Divestitures | -- | -- | -- | -- | -- |
Other Investing Activities | -6.18M | -5.43M | -6.06M | -4.92M | -5.57M |
Cash from Investing | -6.64M | -5.83M | -9.03M | -5.62M | -3.10M |
Total Debt Issued | 6.00M | 14.54M | 5.00M | -- | -29.98M |
Total Debt Repaid | -12.76M | -1.01M | -4.68M | -16.46M | -870.00K |
Issuance of Common Stock | 0.00 | 12.00K | 14.00K | 9.00K | 0.00 |
Repurchase of Common Stock | -- | -- | -- | -- | -- |
Issuance of Preferred Stock | -- | -- | -- | -- | -- |
Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
Total Dividends Paid | -966.30K | -932.30K | -1.91M | -- | -978.50K |
Other Financing Activities | -- | -- | -- | -- | -- |
Cash from Financing | -5.85M | 8.50M | -1.67M | -12.06M | -23.52M |
Foreign Exchange rate Adjustments | 222.60K | -513.50K | -65.00K | -184.00K | -592.70K |
Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
Net Change in Cash | 1.41M | -605.50K | 97.20K | 61.60K | -836.80K |