Corporación Inmobiliaria Vesta, S.A.B. de C.V.
VESTF
$2.60
-$1.20-31.61%
OTC PK
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 252.34M | 247.94M | 238.85M | 231.56M | 220.73M |
| Total Other Revenue | 6.50M | 4.30M | 4.30M | 4.30M | 4.30M |
| Total Revenue | 258.84M | 252.24M | 243.15M | 235.86M | 225.03M |
| Cost of Revenue | 25.39M | 24.59M | 22.04M | 21.40M | 19.84M |
| Gross Profit | 233.45M | 227.65M | 221.11M | 214.46M | 205.19M |
| SG&A Expenses | 33.92M | 33.82M | 34.21M | 34.09M | 31.71M |
| Depreciation & Amortization | 600.00K | 300.00K | 300.00K | 300.00K | 300.00K |
| Other Operating Expenses | 5.15M | 5.15M | 6.38M | 5.15M | 3.04M |
| Total Operating Expenses | 65.06M | 63.86M | 62.93M | 60.95M | 54.89M |
| Operating Income | 193.77M | 188.37M | 180.22M | 174.91M | 170.14M |
| Income Before Tax | 304.16M | 426.16M | 444.97M | 513.26M | 489.12M |
| Income Tax Expenses | 190.78M | 202.78M | 44.96M | 89.01M | 102.91M |
| Earnings from Continuing Operations | 113.38 | 223.38 | 400.02 | 424.25 | 386.21 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 113.38M | 223.38M | 400.02M | 424.25M | 386.21M |
| EBIT | 193.77M | 188.37M | 180.22M | 174.91M | 170.14M |
| EBITDA | 194.84M | 189.14M | 181.12M | 175.78M | 171.10M |
| EPS Basic | 0.18 | 0.30 | 0.45 | 0.41 | 0.48 |
| Normalized Basic EPS | 0.11 | 0.10 | 0.13 | 0.13 | 0.13 |
| EPS Diluted | 0.17 | 0.29 | 0.44 | 0.40 | 0.46 |
| Normalized Diluted EPS | 0.10 | 0.09 | 0.13 | 0.12 | 0.12 |
| Average Basic Shares Outstanding | 3.47B | 3.49B | 3.44B | 3.89B | 3.22B |
| Average Diluted Shares Outstanding | 3.54B | 3.55B | 3.52B | 4.04B | 3.35B |
| Dividend Per Share | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
| Payout Ratio | 57.08% | 28.52% | 15.65% | 14.50% | 15.63% |