Vermilion Energy Inc.
VET.TO
TSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 13.92M | 33.06M | 50.73M | 16.37M | 91.55M |
| Total Receivables | 199.46M | 141.05M | 219.68M | 223.39M | 207.45M |
| Inventory | 34.00M | 32.52M | 46.12M | 33.79M | 28.28M |
| Prepaid Expenses | 36.03M | 44.67M | 47.73M | 53.09M | 49.41M |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | 57.39M | 31.98M | 494.91M | 27.99M | 28.02M |
| Total Current Assets | 340.81M | 283.28M | 859.16M | 354.63M | 404.72M |
|
|
|||||
| Total Current Assets | 340.81M | 283.28M | 859.16M | 354.63M | 404.72M |
| Net Property, Plant & Equipment | 3.49B | 3.88B | 3.93B | 4.47B | 3.64B |
| Long-term Investments | -- | -- | -- | -- | -- |
| Goodwill | -- | -- | -- | -- | -- |
| Total Other Intangibles | -- | -- | -- | -- | -- |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | 32.29M | 53.88M | 73.11M | 48.45M | 147.09M |
| Total Assets | 3.90B | 4.27B | 4.92B | 4.93B | 4.25B |
|
|
|||||
| Total Accounts Payable | 336.63M | 288.99M | 286.82M | 369.76M | 287.18M |
| Total Accrued Expenses | -- | -- | -- | -- | -- |
| Short-term Debt | -- | -- | -- | -- | -- |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 6.71M | 7.28M | 9.05M | 8.98M | 8.48M |
| Total Finance Division Other Current Liabilities | 61.10M | 55.10M | 146.64M | 120.89M | 165.94M |
| Total Other Current Liabilities | 61.10M | 55.10M | 146.64M | 120.89M | 165.94M |
| Total Current Liabilities | 404.45M | 351.37M | 442.51M | 499.63M | 461.61M |
|
|
|||||
| Total Current Liabilities | 404.45M | 351.37M | 442.51M | 499.63M | 461.61M |
| Long-Term Debt | 906.85M | 907.71M | 1.43B | 1.30B | 669.61M |
| Short-term Debt | -- | -- | -- | -- | -- |
| Capital Leases | 35.99M | 36.51M | 38.70M | 39.54M | 38.22M |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | 929.95M | 1.03B | 1.03B | 1.08B | 1.13B |
| Total Liabilities | 2.28B | 2.33B | 2.94B | 2.92B | 2.30B |
|
|
|||||
| Common Stock & APIC | 2.86B | 2.82B | 2.89B | 2.75B | 2.76B |
| Retained Earnings | -1.44B | -1.10B | -1.12B | -889.19M | -895.85M |
| Treasury Stock & Other | 206.96M | 223.82M | 204.84M | 145.07M | 94.41M |
| Total Common Equity | 1.62B | 1.94B | 1.98B | 2.00B | 1.95B |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | 1.62B | 1.94B | 1.98B | 2.00B | 1.95B |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | 1.62B | 1.94B | 1.98B | 2.00B | 1.95B |
|
|
|||||