Vermilion Energy Inc.
VET.TO
TSX
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Net Income | -169.54M | -133.50M | -25.00M | -33.71M | -610.95M |
| Total Depreciation and Amortization | 553.46M | 559.49M | 543.12M | 553.40M | 1.37B |
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- |
| Total Other Non-Cash Items | 315.23M | 288.95M | 179.60M | 322.39M | 159.84M |
| Change in Net Operating Assets | 32.38M | -167.54M | -57.21M | -134.16M | -114.52M |
| Cash from Operations | 731.52M | 547.40M | 640.51M | 707.93M | 808.79M |
| Capital Expenditure | -1.22B | -1.20B | -1.20B | -463.57M | -423.46M |
| Sale of Property, Plant, and Equipment | 351.06M | -- | -- | -- | 10.92M |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -23.64M | -31.85M | 336.30K | -179.10K | -38.43M |
| Cash from Investing | -893.29M | -1.24B | -1.20B | -463.75M | -450.96M |
| Total Debt Issued | 1.64B | 1.64B | 1.31B | -- | -- |
| Total Debt Repaid | -1.40B | -696.39M | -528.33M | -133.10M | -87.61M |
| Issuance of Common Stock | -- | -- | -- | -- | -- |
| Repurchase of Common Stock | -46.86M | -80.64M | -120.87M | -140.71M | -151.81M |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -55.25M | -54.63M | -54.16M | -53.29M | -52.00M |
| Other Financing Activities | -2.09M | -1.18M | 326.00K | 2.76M | 2.41M |
| Cash from Financing | 58.28M | 546.11M | 398.09M | -250.34M | -226.08M |
| Foreign Exchange rate Adjustments | 2.00M | 1.75M | 1.19M | 1.08M | 9.45M |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | -101.49M | -140.95M | -164.43M | -5.08M | 141.20M |