VGTel, Inc.
VGTL
$0.0003
$0.000150.00%
12/31/2014 | 09/30/2014 | 06/30/2014 | 03/31/2014 | 12/31/2013 | |
---|---|---|---|---|---|
Net Income | -2.01M | -2.77M | -2.93M | -2.04M | -1.24M |
Total Depreciation and Amortization | -37.20K | -37.50K | 0.00 | 0.00 | 37.50K |
Total Amortization of Deferred Charges | 595.00K | 447.00K | 356.60K | 163.60K | 21.70K |
Total Other Non-Cash Items | 858.70K | 1.88M | 2.25M | 1.60M | 966.90K |
Change in Net Operating Assets | 82.40K | 73.80K | -22.90K | -10.00K | 1.50K |
Cash from Operations | -510.90K | -401.80K | -346.70K | -290.90K | -211.00K |
Capital Expenditure | -220.00K | -158.30K | -2.90K | -- | 2.50K |
Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
Cash Acquisitions | -- | -- | -- | -- | -- |
Divestitures | -- | -- | -- | -- | -- |
Other Investing Activities | -533.30K | -748.00K | -483.50K | -317.20K | -227.70K |
Cash from Investing | -753.30K | -906.30K | -486.40K | -317.20K | -225.20K |
Total Debt Issued | 1.24M | 1.42M | 933.30K | 691.30K | 458.00K |
Total Debt Repaid | -120.00K | -50.00K | -50.00K | -- | -- |
Issuance of Common Stock | 168.00K | -- | -- | -- | -- |
Repurchase of Common Stock | -- | -- | -- | -- | -- |
Issuance of Preferred Stock | -- | -- | -- | -- | -- |
Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
Total Dividends Paid | -- | -- | -- | -- | -- |
Other Financing Activities | -- | -- | -- | -- | -- |
Cash from Financing | 1.29M | 1.37M | 883.30K | 691.30K | 458.00K |
Foreign Exchange rate Adjustments | -- | -- | -- | -- | -- |
Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
Net Change in Cash | 20.70K | 57.10K | 50.10K | 83.20K | 21.80K |