Vidaroo Corporation
						VIDA
					
					
							
								$0.00
								$0.000.00%
								
							
						OTC PK
					
				| 12/31/2012 | 09/30/2012 | 06/30/2012 | 03/31/2012 | 12/31/2011 | |
|---|---|---|---|---|---|
| Revenue | 0.97% | 14.59% | 3.28% | 13.00% | -7.26% | 
| Total Other Revenue | -- | -- | -- | -- | -- | 
| Total Revenue | 0.97% | 14.59% | 3.28% | 13.00% | -7.26% | 
| Cost of Revenue | 64.99% | 47.50% | 12.66% | 1.03% | -23.53% | 
| Gross Profit | -14.93% | 5.06% | 0.43% | 16.37% | -2.08% | 
| SG&A Expenses | -0.94% | -5.42% | -10.82% | -27.68% | -22.96% | 
| Depreciation & Amortization | -63.57% | -58.84% | -57.79% | -67.72% | -67.51% | 
| Other Operating Expenses | -- | -- | -- | -- | -- | 
| Total Operating Expenses | 7.99% | 1.58% | -7.96% | -25.44% | -25.27% | 
| Operating Income | -33.41% | 26.95% | 36.16% | 82.69% | 56.15% | 
| Income Before Tax | -86.74% | -310.59% | 181.40% | 161.62% | 133.69% | 
| Income Tax Expenses | -- | -- | -- | -- | -- | 
| Earnings from Continuing Operations | -86.74% | -310.59% | 181.40% | 161.62% | 133.69% | 
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- | 
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- | 
| Minority Interest in Earnings | -- | -- | -- | -100.00% | -100.00% | 
| Net Income | -86.74% | -310.59% | 181.43% | 161.75% | 133.78% | 
| EBIT | -33.41% | 26.95% | 36.16% | 82.69% | 56.15% | 
| EBITDA | -44.14% | 24.57% | 34.32% | 84.29% | 54.36% | 
| EPS Basic | -85.71% | -300.00% | 178.75% | 160.51% | 132.31% | 
| Normalized Basic EPS | -1.67% | 28.92% | 34.48% | 71.07% | 50.41% | 
| EPS Diluted | -85.71% | -300.00% | 178.75% | 160.51% | 132.31% | 
| Normalized Diluted EPS | -1.67% | 28.92% | 34.48% | 71.07% | 50.41% | 
| Average Basic Shares Outstanding | 1.57% | 1.41% | 4.11% | 3.97% | 5.79% | 
| Average Diluted Shares Outstanding | 1.57% | 1.41% | 4.11% | 3.97% | 5.79% | 
| Dividend Per Share | -- | -- | -- | -- | -- | 
| Payout Ratio | -- | -- | -- | -- | -- |