Vior Inc.
						VIO.V
					
					
						TSX
					
				| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 33.69M | 13.64M | 15.22M | 16.26M | 13.98M | 
| Total Receivables | 786.80K | 481.30K | 261.70K | 149.90K | 85.60K | 
| Inventory | -- | -- | -- | -- | -- | 
| Prepaid Expenses | 106.10K | 42.90K | 44.30K | 25.90K | 152.10K | 
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- | 
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- | 
| Other Current Assets | -- | -- | -- | -- | 1.83M | 
| Total Current Assets | 34.58M | 14.17M | 15.53M | 16.44M | 16.05M | 
|  | |||||
| Total Current Assets | 34.58M | 14.17M | 15.53M | 16.44M | 16.05M | 
| Net Property, Plant & Equipment | 11.13M | 8.50M | 6.79M | 6.00M | 5.22M | 
| Long-term Investments | -- | -- | -- | -- | -- | 
| Goodwill | -- | -- | -- | -- | -- | 
| Total Other Intangibles | -- | -- | -- | -- | -- | 
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- | 
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- | 
| Total Other Assets | 106.60K | 106.50K | 113.40K | 11.00K | 5.80K | 
| Total Assets | 51.36M | 24.62M | 23.12M | 23.13M | 21.47M | 
|  | |||||
| Total Accounts Payable | 1.22M | 302.40K | 400.40K | 430.80K | 378.60K | 
| Total Accrued Expenses | -- | -- | -- | -- | -- | 
| Short-term Debt | -- | -- | -- | -- | -- | 
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- | 
| Finance Division Debt Current | 37.50K | 36.80K | 38.60K | 37.40K | 37.20K | 
| Total Finance Division Other Current Liabilities | 6.61M | 3.40M | 3.21M | 3.63M | 5.69M | 
| Total Other Current Liabilities | 6.61M | 3.40M | 3.21M | 3.63M | 5.69M | 
| Total Current Liabilities | 7.86M | 3.74M | 3.65M | 4.10M | 6.11M | 
|  | |||||
| Total Current Liabilities | 7.86M | 3.74M | 3.65M | 4.10M | 6.11M | 
| Long-Term Debt | -- | -- | -- | -- | -- | 
| Short-term Debt | -- | -- | -- | -- | -- | 
| Capital Leases | 9.80K | 19.40K | 30.80K | 40.10K | 50.30K | 
| Finance Division Debt Non Current | -- | -- | -- | -- | -- | 
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- | 
| Total Other Liabilities | -- | -- | -- | -- | -- | 
| Total Liabilities | 7.87M | 3.76M | 3.68M | 4.14M | 6.16M | 
|  | |||||
| Common Stock & APIC | 62.43M | 42.88M | 43.39M | 42.79M | 39.78M | 
| Retained Earnings | -22.45M | -22.99M | -24.96M | -24.78M | -25.03M | 
| Treasury Stock & Other | 3.50M | 976.60K | 1.00M | 980.60K | 571.50K | 
| Total Common Equity | 43.48M | 20.87M | 19.44M | 18.99M | 15.32M | 
|  | |||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- | 
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- | 
| Preferred Stock Convertible | -- | -- | -- | -- | -- | 
| Preferred Stock, Others | -- | -- | -- | -- | -- | 
| Total Preferred Equity | -- | -- | -- | -- | -- | 
|  | |||||
| Total Common Equity | 43.48M | 20.87M | 19.44M | 18.99M | 15.32M | 
| Total Preferred Equity | -- | -- | -- | -- | -- | 
| Total Minority Interest | -- | -- | -- | -- | -- | 
| Total Equity | 43.48M | 20.87M | 19.44M | 18.99M | 15.32M | 
|  | |||||