Vior Inc.
						VIORF
					
					
							
								$0.08
								$0.002.73%
								
							
						OTC PK
					
				| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Net Income | 559.00K | 457.80K | 144.70K | -9.50K | -123.00K | 
| Total Depreciation and Amortization | 8.40K | 8.60K | 8.80K | 69.20K | 10.40K | 
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- | 
| Total Other Non-Cash Items | -878.00K | -676.00K | -160.20K | -294.00K | -23.00K | 
| Change in Net Operating Assets | -183.00K | -410.40K | -535.30K | 549.30K | 112.00K | 
| Cash from Operations | -493.60K | -620.00K | -542.10K | 315.00K | -23.60K | 
| Capital Expenditure | -2.04M | -2.26M | -627.20K | -1.15M | -144.50K | 
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- | 
| Cash Acquisitions | -- | -- | -- | -- | -- | 
| Divestitures | -- | -- | -- | -- | -- | 
| Other Investing Activities | -11.88M | -1.39M | -2.19M | -2.91M | 106.50K | 
| Cash from Investing | -13.92M | -3.66M | -2.81M | -4.07M | -38.10K | 
| Total Debt Issued | -- | -- | -- | -- | -- | 
| Total Debt Repaid | -14.30K | -14.30K | -14.30K | -14.30K | -54.30K | 
| Issuance of Common Stock | 39.40M | 4.88M | -- | 5.06M | 16.83M | 
| Repurchase of Common Stock | -- | -- | -- | -- | -- | 
| Issuance of Preferred Stock | -- | -- | -- | -- | -- | 
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- | 
| Total Dividends Paid | -- | -- | -- | -- | -- | 
| Other Financing Activities | -1.94M | -127.30K | -12.20K | -480.30K | -973.50K | 
| Cash from Financing | 26.09M | 3.39M | -19.40K | 3.34M | 11.72M | 
| Foreign Exchange rate Adjustments | -- | -- | -- | -- | -- | 
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- | 
| Net Change in Cash | 11.68M | -890.00K | -3.37M | -416.20K | 11.66M |