VivoSim Labs, Inc.
VIVS
$1.80
-$0.06-3.23%
NASDAQ
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Net Income | -1.23M | -1.98M | -1.99M | -2.49M | -12.39M |
| Total Depreciation and Amortization | 233.00K | 248.00K | 257.00K | 266.00K | 276.00K |
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- |
| Total Other Non-Cash Items | -8.93M | -8.24M | -8.01M | -7.96M | 2.12M |
| Change in Net Operating Assets | -700.00K | -182.00K | -680.00K | 716.00K | -104.00K |
| Cash from Operations | -10.62M | -10.15M | -10.42M | -9.46M | -10.10M |
| Capital Expenditure | 0.00 | 0.00 | -13.00K | -13.00K | -13.00K |
| Sale of Property, Plant, and Equipment | 9.00M | 9.00M | 9.00M | 9.00M | -- |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | 1.00K | 5.00K | 18.00K | 38.00K | 50.00K |
| Cash from Investing | 9.00M | 9.01M | 9.01M | 9.03M | 37.00K |
| Total Debt Issued | -- | -- | -- | -- | -- |
| Total Debt Repaid | -246.00K | -128.00K | -128.00K | -- | -- |
| Issuance of Common Stock | 5.00M | 5.00M | 5.00M | 9.43M | 6.51M |
| Repurchase of Common Stock | -- | -216.00K | -587.00K | -587.00K | -587.00K |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -- | -- | -- | -- | -- |
| Cash from Financing | 4.75M | 4.65M | 4.28M | 8.85M | 5.93M |
| Foreign Exchange rate Adjustments | -- | -- | -- | -- | -- |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | 3.13M | 3.50M | 2.87M | 8.41M | -4.13M |