Versamet Royalties Corporation
VMET.TO
TSX
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 6.13M | 3.71M | 2.46M | 1.07M | 869.20K |
| Total Receivables | 23.27M | 20.41M | 13.12M | 9.45M | 8.84M |
| Inventory | -- | -- | -- | -- | -- |
| Prepaid Expenses | 817.00K | 97.00K | 135.00K | 85.40K | 20.70K |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | -- | -- | -- | -- | -- |
| Total Current Assets | 30.21M | 24.22M | 15.71M | 10.60M | 9.73M |
|
|
|||||
| Total Current Assets | 30.21M | 24.22M | 15.71M | 10.60M | 9.73M |
| Net Property, Plant & Equipment | -- | -- | -- | -- | -- |
| Long-term Investments | -- | -- | -- | -- | -- |
| Goodwill | -- | -- | -- | -- | -- |
| Total Other Intangibles | -- | -- | -- | -- | -- |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | 394.54M | 392.78M | 383.72M | 258.73M | 221.18M |
| Total Assets | 425.81M | 418.01M | 400.45M | 269.83M | 231.69M |
|
|
|||||
| Total Accounts Payable | 895.00K | 2.88M | 1.04M | 151.10K | 275.80K |
| Total Accrued Expenses | -- | -- | -- | -- | -- |
| Short-term Debt | -- | -- | -- | -- | -- |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | -- | 30.00M | 22.50M | -- | 15.71M |
| Total Finance Division Other Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Current Liabilities | -- | -- | -- | -- | -- |
| Total Current Liabilities | 895.00K | 32.88M | 23.54M | 151.10K | 15.99M |
|
|
|||||
| Total Current Liabilities | 895.00K | 32.88M | 23.54M | 151.10K | 15.99M |
| Long-Term Debt | 45.00M | 141.00M | 154.50M | 53.00M | -- |
| Short-term Debt | -- | -- | -- | -- | -- |
| Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | 14.19M | 10.17M | 3.99M | 2.65M | 2.12M |
| Total Liabilities | 60.09M | 184.05M | 182.03M | 55.80M | 18.11M |
|
|
|||||
| Common Stock & APIC | 334.70M | 217.43M | 217.34M | 217.33M | 215.97M |
| Retained Earnings | 26.12M | 12.37M | -2.69M | -6.01M | -6.18M |
| Treasury Stock & Other | 4.90M | 4.17M | 3.78M | 2.71M | 3.80M |
| Total Common Equity | 365.72M | 233.96M | 218.42M | 214.03M | 213.58M |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | 365.72M | 233.96M | 218.42M | 214.03M | 213.58M |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | 365.72M | 233.96M | 218.42M | 214.03M | 213.58M |
|
|
|||||