Vortex Metals Inc.
VMS.V
TSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 20.00K | 133.40K | 110.60K | 154.00K | 490.10K |
| Total Receivables | 119.50K | 130.50K | 97.90K | 98.70K | 89.10K |
| Inventory | -- | -- | -- | -- | -- |
| Prepaid Expenses | 58.00K | 51.60K | 27.60K | 40.50K | 42.70K |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | -2.20K | -- | -- | -- | -- |
| Total Current Assets | 195.30K | 315.50K | 236.00K | 293.10K | 621.90K |
|
|
|||||
| Total Current Assets | 195.30K | 315.50K | 236.00K | 293.10K | 621.90K |
| Net Property, Plant & Equipment | 5.33M | 5.06M | 5.06M | 4.99M | 4.92M |
| Long-term Investments | -- | -- | -- | -- | -- |
| Goodwill | -- | -- | -- | -- | -- |
| Total Other Intangibles | -- | -- | -- | -- | -- |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | -- | -- | -- | -- | -- |
| Total Assets | 5.53M | 5.38M | 5.29M | 5.28M | 5.54M |
|
|
|||||
| Total Accounts Payable | 645.30K | 616.20K | 652.50K | 1.68M | 1.61M |
| Total Accrued Expenses | 1.59M | 104.50K | 1.44M | 24.70K | 21.80K |
| Short-term Debt | 55.10K | 51.10K | 83.40K | -- | -- |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Liabilities | -- | 1.38M | -- | -- | -- |
| Total Other Current Liabilities | -- | 1.38M | -- | -- | -- |
| Total Current Liabilities | 2.29M | 2.15M | 2.18M | 1.70M | 1.63M |
|
|
|||||
| Total Current Liabilities | 2.29M | 2.15M | 2.18M | 1.70M | 1.63M |
| Long-Term Debt | -- | -- | -- | -- | -- |
| Short-term Debt | 55.10K | 51.10K | 83.40K | -- | -- |
| Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | -- | -- | -- | -- | -- |
| Total Liabilities | 2.29M | 2.15M | 2.18M | 1.70M | 1.63M |
|
|
|||||
| Common Stock & APIC | 9.40M | 8.92M | 8.25M | 8.69M | 8.57M |
| Retained Earnings | -7.52M | -6.96M | -6.48M | -6.29M | -5.77M |
| Treasury Stock & Other | 1.35M | 1.27M | 1.35M | 1.18M | 1.10M |
| Total Common Equity | 3.24M | 3.23M | 3.11M | 3.58M | 3.90M |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | 3.24M | 3.23M | 3.11M | 3.58M | 3.90M |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | 3.24M | 3.23M | 3.11M | 3.58M | 3.90M |
|
|
|||||