Valhalla Metals Inc.
VMXX.V
TSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 735.60K | 810.80K | 835.40K | 934.80K | 1.24M |
| Total Receivables | 200.00 | 2.50K | 2.70K | 34.90K | 27.90K |
| Inventory | -- | -- | -- | -- | -- |
| Prepaid Expenses | 27.00K | 67.00K | 109.60K | 153.50K | 46.70K |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | -- | -- | -- | -- | -- |
| Total Current Assets | 762.80K | 880.40K | 947.70K | 1.12M | 1.32M |
|
|
|||||
| Total Current Assets | 762.80K | 880.40K | 947.70K | 1.12M | 1.32M |
| Net Property, Plant & Equipment | 50.00K | 50.00K | 50.00K | 50.00K | 50.00K |
| Long-term Investments | -- | -- | -- | -- | -- |
| Goodwill | -- | -- | -- | -- | -- |
| Total Other Intangibles | -- | -- | -- | -- | -- |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | -- | -- | -- | -- | -- |
| Total Assets | 812.80K | 930.40K | 997.70K | 1.17M | 1.37M |
|
|
|||||
| Total Accounts Payable | 39.10K | 80.90K | 44.40K | 38.70K | 109.60K |
| Total Accrued Expenses | 182.20K | 103.30K | 51.30K | -- | -- |
| Short-term Debt | -- | -- | -- | -- | -- |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Liabilities | -- | -- | -- | 22.10K | 2.20K |
| Total Other Current Liabilities | -- | -- | -- | 22.10K | 2.20K |
| Total Current Liabilities | 221.30K | 184.20K | 95.80K | 60.80K | 111.70K |
|
|
|||||
| Total Current Liabilities | 221.30K | 184.20K | 95.80K | 60.80K | 111.70K |
| Long-Term Debt | -- | -- | -- | -- | -- |
| Short-term Debt | -- | -- | -- | -- | -- |
| Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | 105.30K | 104.60K | 103.80K | 100.80K | 100.80K |
| Total Liabilities | 326.60K | 288.80K | 199.60K | 161.60K | 212.60K |
|
|
|||||
| Common Stock & APIC | 16.14M | 16.14M | 16.14M | 16.14M | 16.14M |
| Retained Earnings | -15.49M | -15.30M | -15.15M | -14.99M | -14.83M |
| Treasury Stock & Other | -164.90K | -199.10K | -199.90K | -144.50K | -155.50K |
| Total Common Equity | 486.20K | 641.60K | 798.10K | 1.01M | 1.16M |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | 486.20K | 641.60K | 798.10K | 1.01M | 1.16M |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | 486.20K | 641.60K | 798.10K | 1.01M | 1.16M |
|
|
|||||