5N Plus Inc.
VNP.TO
TSX
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 104.90M | 95.31M | 88.89M | 70.85M | 78.83M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 104.90M | 95.31M | 88.89M | 70.85M | 78.83M |
| Cost of Revenue | 69.86M | 65.89M | 61.89M | 51.10M | 57.90M |
| Gross Profit | 35.04M | 29.42M | 27.00M | 19.75M | 20.92M |
| SG&A Expenses | 6.43M | 6.89M | 9.95M | 10.17M | 8.39M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | 1.88M | 2.05M | 1.93M | 1.79M | 1.59M |
| Total Operating Expenses | 78.17M | 74.83M | 73.77M | 63.06M | 67.88M |
| Operating Income | 26.73M | 20.48M | 15.12M | 7.80M | 10.95M |
| Income Before Tax | 24.96M | 17.22M | 13.11M | 3.42M | 7.30M |
| Income Tax Expenses | 6.78M | 1.99M | 3.54M | 2.42M | 931.00K |
| Earnings from Continuing Operations | 18.18M | 15.23M | 9.57M | 1.01M | 6.37M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 18.18M | 15.23M | 9.57M | 1.01M | 6.37M |
| EBIT | 26.73M | 20.48M | 15.12M | 7.80M | 10.95M |
| EBITDA | 30.59M | 24.17M | 18.92M | 11.58M | 14.76M |
| EPS Basic | 0.20 | 0.17 | 0.11 | 0.01 | 0.07 |
| Normalized Basic EPS | 0.18 | 0.13 | 0.09 | 0.04 | 0.06 |
| EPS Diluted | 0.20 | 0.17 | 0.11 | 0.01 | 0.07 |
| Normalized Diluted EPS | 0.17 | 0.13 | 0.09 | 0.04 | 0.06 |
| Average Basic Shares Outstanding | 89.07M | 89.06M | 89.04M | 89.04M | 88.95M |
| Average Diluted Shares Outstanding | 90.06M | 89.88M | 89.84M | 89.84M | 89.75M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |