ValOre Metals Corp.
VO.V
TSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 1.25M | 1.79M | 2.14M | 1.19M | 599.50K |
| Total Receivables | 53.80K | 39.50K | 30.40K | 23.90K | 8.70K |
| Inventory | -- | -- | -- | -- | -- |
| Prepaid Expenses | 194.50K | 300.30K | 423.50K | 326.10K | 53.60K |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | -- | -- | -- | -- | -- |
| Total Current Assets | 1.50M | 2.13M | 2.59M | 1.54M | 661.70K |
|
|
|||||
| Total Current Assets | 1.50M | 2.13M | 2.59M | 1.54M | 661.70K |
| Net Property, Plant & Equipment | 7.37M | 6.99M | 6.21M | 6.62M | 6.53M |
| Long-term Investments | -- | -- | -- | -- | -- |
| Goodwill | -- | -- | -- | -- | -- |
| Total Other Intangibles | -- | -- | -- | -- | -- |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | -- | -- | -- | -- | -- |
| Total Assets | 8.87M | 9.12M | 8.80M | 8.16M | 7.74M |
|
|
|||||
| Total Accounts Payable | 403.30K | 104.70K | 72.70K | 318.80K | 101.60K |
| Total Accrued Expenses | 475.50K | 451.20K | 438.70K | 532.70K | 457.20K |
| Short-term Debt | -- | -- | -- | -- | 831.50K |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Liabilities | 709.80K | 860.10K | 914.80K | 287.90K | 284.10K |
| Total Other Current Liabilities | 709.80K | 860.10K | 914.80K | 287.90K | 284.10K |
| Total Current Liabilities | 1.59M | 1.42M | 1.43M | 1.14M | 1.67M |
|
|
|||||
| Total Current Liabilities | 1.59M | 1.42M | 1.43M | 1.14M | 1.67M |
| Long-Term Debt | -- | -- | -- | -- | -- |
| Short-term Debt | -- | -- | -- | -- | 831.50K |
| Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | -- | -- | -- | -- | -- |
| Total Liabilities | 1.59M | 1.42M | 1.43M | 1.14M | 1.67M |
|
|
|||||
| Common Stock & APIC | 68.44M | 64.95M | 64.88M | 66.04M | 65.19M |
| Retained Earnings | -61.62M | -57.69M | -57.53M | -60.81M | -59.26M |
| Treasury Stock & Other | -85.20K | -80.90K | -80.80K | 1.71M | -84.90K |
| Total Common Equity | 6.74M | 7.18M | 7.27M | 6.94M | 5.84M |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | 6.74M | 7.18M | 7.27M | 6.94M | 5.84M |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | 540.10K | 533.70K | 104.00K | 78.90K | 229.00K |
| Total Equity | 7.28M | 7.71M | 7.37M | 7.02M | 6.07M |
|
|
|||||