Vox Royalty Corp.
VOXR.TO
TSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 16.62M | 12.16M | 10.77M | 10.85M | 11.05M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 16.62M | 12.16M | 10.77M | 10.85M | 11.05M |
| Cost of Revenue | 870.00K | 430.70K | 297.40K | 197.50K | 163.00K |
| Gross Profit | 15.75M | 11.73M | 10.47M | 10.65M | 10.89M |
| SG&A Expenses | 6.87M | 6.34M | 6.54M | 6.61M | 6.66M |
| Depreciation & Amortization | 7.30M | 4.64M | 3.74M | 3.45M | 3.13M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 15.04M | 11.41M | 10.57M | 10.26M | 9.95M |
| Operating Income | 1.58M | 746.70K | 200.70K | 586.90K | 1.09M |
| Income Before Tax | 7.09M | 475.80K | 129.80K | 567.10K | 975.90K |
| Income Tax Expenses | 1.20M | 2.03M | 1.95M | 2.33M | 2.63M |
| Earnings from Continuing Operations | 5.89 | -1.55 | -1.82 | -1.77 | -1.65 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 5.89M | -1.55M | -1.82M | -1.77M | -1.65M |
| EBIT | 1.58M | 746.70K | 200.70K | 586.90K | 1.09M |
| EBITDA | 9.02M | 5.53M | 4.07M | 4.17M | 4.37M |
| EPS Basic | 0.08 | -0.03 | -0.04 | -0.04 | -0.03 |
| Normalized Basic EPS | 0.07 | 0.01 | 0.00 | 0.01 | 0.01 |
| EPS Diluted | 0.07 | -0.04 | -0.04 | -0.04 | -0.04 |
| Normalized Diluted EPS | 0.06 | 0.01 | 0.00 | 0.01 | 0.01 |
| Average Basic Shares Outstanding | 221.54M | 201.44M | 200.22M | 199.64M | 198.99M |
| Average Diluted Shares Outstanding | 229.60M | 201.78M | 200.22M | 199.64M | 198.99M |
| Dividend Per Share | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| Payout Ratio | 45.99% | -158.40% | -131.91% | -131.69% | -137.77% |