Varonis Systems, Inc.
VRNS
$27.24
-$0.60-2.16%
NASDAQ
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Net Income | -36.85M | -27.78M | -29.94M | -35.82M | -35.78M |
| Total Depreciation and Amortization | 4.35M | 4.35M | 2.98M | 2.57M | 2.42M |
| Total Amortization of Deferred Charges | 16.48M | 13.47M | 14.51M | 14.68M | 12.24M |
| Total Other Non-Cash Items | 30.06M | 36.00M | 34.84M | 36.65M | 34.83M |
| Change in Net Operating Assets | 41.00M | -1.35M | 11.01M | 3.28M | 54.29M |
| Cash from Operations | 55.04M | 24.68M | 33.40M | 21.35M | 68.00M |
| Capital Expenditure | -4.97M | -3.94M | -2.97M | -3.38M | -2.34M |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -113.62M | 0.00 | -104.93M | 0.00 | -18.58M |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | 181.92M | 39.86M | 26.21M | 73.33M | -4.09M |
| Cash from Investing | 63.33M | 35.92M | -81.69M | 69.95M | -25.02M |
| Total Debt Issued | -- | -- | -- | -- | -- |
| Total Debt Repaid | -- | 0.00 | -137.00K | -- | -- |
| Issuance of Common Stock | 10.87M | 253.00K | 7.19M | 0.00 | 7.16M |
| Repurchase of Common Stock | -152.39M | -15.73M | -631.00K | -45.18M | -82.62M |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -- | -- | -- | -- | -- |
| Cash from Financing | -141.52M | -15.48M | 6.42M | -45.18M | -75.46M |
| Foreign Exchange rate Adjustments | -- | -- | -- | -- | -- |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | -23.14M | 45.13M | -41.88M | 46.12M | -32.48M |