Petro-Victory Energy Corp.
VRY.V
TSX
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Net Income | -8.75M | -7.35M | -8.02M | -7.71M | -7.07M |
| Total Depreciation and Amortization | 651.00K | 702.00K | 1.19M | 1.18M | 1.02M |
| Total Amortization of Deferred Charges | 751.00K | 595.00K | 469.00K | 514.00K | 572.00K |
| Total Other Non-Cash Items | 740.00K | -468.00K | -76.00K | -523.00K | -207.00K |
| Change in Net Operating Assets | 1.66M | 1.81M | 786.00K | 1.56M | 1.89M |
| Cash from Operations | -4.95M | -4.71M | -5.65M | -4.98M | -3.79M |
| Capital Expenditure | -531.00K | -2.56M | -3.44M | -3.96M | -3.66M |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | 19.00K | 2.00K | 563.00K | 620.00K | 586.00K |
| Cash from Investing | -512.00K | -2.56M | -2.88M | -3.34M | -3.07M |
| Total Debt Issued | 4.06M | 3.66M | 3.29M | 2.02M | 1.35M |
| Total Debt Repaid | -566.00K | -573.00K | -808.00K | -305.00K | -395.00K |
| Issuance of Common Stock | 830.00K | 3.29M | 4.36M | 4.30M | 3.86M |
| Repurchase of Common Stock | -1.00K | -1.00K | -- | -- | -- |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | 747.00K | 591.00K | 1.12M | 968.00K | 856.00K |
| Cash from Financing | 5.07M | 6.97M | 7.95M | 6.98M | 5.68M |
| Foreign Exchange rate Adjustments | 175.00K | 472.00K | 635.00K | 1.28M | 562.00K |
| Miscellaneous Cash Flow Adjustments | 0.00 | 0.00 | -1.00K | -828.00K | -1.00K |
| Net Change in Cash | -214.00K | 168.00K | 62.00K | -883.00K | -623.00K |