VisionSys AI Inc.
VSA
$2.65
$0.031.15%
NASDAQ
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 91.89M | 127.13M | 162.76M | 177.15M | 191.18M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 91.89M | 127.13M | 162.76M | 177.15M | 191.18M |
| Cost of Revenue | 54.78M | 79.21M | 103.87M | 107.28M | 110.46M |
| Gross Profit | 37.12M | 47.92M | 58.89M | 69.87M | 80.72M |
| SG&A Expenses | 52.96M | 67.34M | 81.89M | 82.27M | 82.46M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 109.44M | 148.72M | 188.42M | 191.40M | 193.97M |
| Operating Income | -17.55M | -21.59M | -25.66M | -14.25M | -2.80M |
| Income Before Tax | -62.90M | -66.54M | -70.20M | -36.48M | -2.61M |
| Income Tax Expenses | 1.75M | 3.22M | 4.70M | 3.58M | 2.46M |
| Earnings from Continuing Operations | -64.65 | -69.76 | -74.90 | -40.06 | -5.07 |
| Earnings from Discontinued Operations | 329.80K | -3.24M | -6.84M | -5.25M | -3.68M |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 41.50K | 59.60K | 77.90K | 38.00K | -1.90K |
| Net Income | -64.28M | -72.94M | -81.66M | -45.28M | -8.75M |
| EBIT | -17.55M | -21.59M | -25.66M | -14.25M | -2.80M |
| EBITDA | -14.18M | -17.06M | -19.94M | -8.51M | 2.95M |
| EPS Basic | -81.55K | -91.84K | -102.20K | -56.95K | -11.51K |
| Normalized Basic EPS | -58.82 | -68.79 | -78.82 | -43.88 | -8.81 |
| EPS Diluted | -81.56K | -91.84K | -102.20K | -57.16K | -11.94K |
| Normalized Diluted EPS | -58.85 | -68.80 | -78.82 | -44.11 | -9.27 |
| Average Basic Shares Outstanding | 1.26M | 1.03M | 800.40K | 816.60K | 832.80K |
| Average Diluted Shares Outstanding | 4.80K | 3.90K | 3.00K | 3.20K | 3.40K |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |