VisionSys AI Inc.
VSA
$3.51
$0.268.03%
NASDAQ
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 12.91M | -29.08M | -71.27M | -36.03M | -399.40K |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 12.91M | -29.08M | -71.27M | -36.03M | -399.40K |
| Cost of Revenue | 2.60M | -23.31M | -49.34M | -24.91M | -246.40K |
| Gross Profit | 10.31M | -5.77M | -21.93M | -11.12M | -153.00K |
| SG&A Expenses | 8.04M | -9.49M | -27.10M | -12.72M | 1.83M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 10.63M | -33.28M | -77.40M | -38.12M | 1.58M |
| Operating Income | 2.27M | 4.20M | 6.13M | 2.09M | -1.98M |
| Income Before Tax | 1.53M | 3.46M | 5.40M | 1.76M | -1.90M |
| Income Tax Expenses | 37.30K | -1.46M | -2.96M | -1.50M | -14.30K |
| Earnings from Continuing Operations | 1.49 | 4.92 | 8.36 | 3.25 | -1.89 |
| Earnings from Discontinued Operations | -- | -36.25M | -72.68M | -76.25M | -79.85M |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 2.60K | 22.00K | 41.50K | 59.60K | 77.90K |
| Net Income | 1.49M | -31.32M | -64.28M | -72.94M | -81.66M |
| EBIT | 2.27M | 4.20M | 6.13M | 2.09M | -1.98M |
| EBITDA | 2.31M | 5.90M | 9.50M | 6.62M | 3.74M |
| EPS Basic | 1.74K | -39.81K | -81.55K | -91.84K | -102.20K |
| Normalized Basic EPS | 2.23 | 8.37 | 14.54 | 4.58 | -5.46 |
| EPS Diluted | 1.73K | -39.83K | -81.58K | -91.87K | -102.23K |
| Normalized Diluted EPS | 2.20 | 8.34 | 14.52 | 4.56 | -5.46 |
| Average Basic Shares Outstanding | 1.63M | 1.06M | 1.26M | 1.03M | 800.40K |
| Average Diluted Shares Outstanding | 8.20K | 5.80K | 4.80K | 3.90K | 3.00K |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |