Develop Global Limited
VTEXF
$3.85
$1.1040.00%
OTC PK
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 186.84M | 167.70M | 149.78M | 138.67M | 128.30M |
| Total Other Revenue | 3.37M | 2.24M | 1.12M | 881.50K | 653.90K |
| Total Revenue | 190.22M | 169.94M | 150.90M | 139.55M | 128.95M |
| Cost of Revenue | 90.68M | 65.91M | 41.55M | 39.87M | 38.38M |
| Gross Profit | 99.54M | 104.03M | 109.35M | 99.69M | 90.57M |
| SG&A Expenses | 89.29M | 88.58M | 88.46M | 77.80M | 67.63M |
| Depreciation & Amortization | 16.70M | 17.60M | 18.64M | 18.29M | 18.02M |
| Other Operating Expenses | 760.40K | 1.72M | 2.72M | 3.84M | 4.97M |
| Total Operating Expenses | 197.43M | 173.81M | 151.38M | 139.80M | 129.00M |
| Operating Income | -7.21M | -3.87M | -476.70K | -245.20K | -53.80K |
| Income Before Tax | -7.53M | -5.28M | -3.02M | -3.71M | -4.44M |
| Income Tax Expenses | -54.26M | -51.74M | -49.22M | -24.24M | 226.10K |
| Earnings from Continuing Operations | 46.73 | 46.46 | 46.20 | 20.53 | -4.66 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -356.60K | -316.60K | -279.10K | -237.60K | -197.40K |
| Net Income | 46.37M | 46.14M | 45.92M | 20.29M | -4.86M |
| EBIT | -7.21M | -3.87M | -476.70K | -245.20K | -53.80K |
| EBITDA | 392.30K | 6.98M | 13.75M | 13.15M | 13.13M |
| EPS Basic | 0.05 | 0.05 | 0.05 | 0.02 | 0.00 |
| Normalized Basic EPS | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 |
| EPS Diluted | 0.05 | 0.05 | 0.05 | 0.02 | 0.00 |
| Normalized Diluted EPS | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 |
| Average Basic Shares Outstanding | 2.44B | 2.32B | 2.21B | 2.06B | 1.91B |
| Average Diluted Shares Outstanding | 2.46B | 2.35B | 2.24B | 2.09B | 1.94B |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | 0.20% | 0.21% | 0.21% | 0.23% | -- |