Vulcan International Corporation
VULC
$0.05
$0.000.00%
| 06/30/2005 | 03/31/2005 | 12/31/2004 | 09/30/2004 | 06/30/2004 | |
|---|---|---|---|---|---|
| Revenue | 1.26M | 1.25M | 1.31M | 1.61M | 2.27M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 1.26M | 1.25M | 1.31M | 1.61M | 2.27M |
| Cost of Revenue | 950.70K | 1.09M | 1.12M | 1.23M | 1.69M |
| Gross Profit | 312.40K | 156.80K | 190.80K | 377.80K | 574.30K |
| SG&A Expenses | 850.40K | 776.00K | 940.10K | 580.10K | 840.10K |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 1.80M | 1.87M | 2.06M | 1.81M | 2.53M |
| Operating Income | -538.00K | -619.20K | -749.30K | -202.30K | -265.80K |
| Income Before Tax | 117.80K | 198.60K | 10.60K | 463.20K | 374.80K |
| Income Tax Expenses | -72.90K | -42.30K | -139.10K | 5.50K | -17.30K |
| Earnings from Continuing Operations | 190.70K | 240.90K | 149.70K | 457.70K | 392.10K |
| Earnings from Discontinued Operations | -- | -- | 1.70K | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -200.00 | 300.00 | 200.00 | -1.70K | -600.00 |
| Net Income | 190.60K | 241.20K | 151.60K | 455.90K | 391.60K |
| EBIT | -538.00K | -619.20K | -749.30K | -202.30K | -265.80K |
| EBITDA | -431.10K | -519.90K | -635.40K | -100.80K | -175.50K |
| EPS Basic | 0.19 | 0.25 | 0.15 | 0.45 | 0.39 |
| Normalized Basic EPS | 0.06 | 0.01 | -0.08 | 0.26 | 0.22 |
| EPS Diluted | 0.19 | 0.24 | 0.15 | 0.45 | 0.38 |
| Normalized Diluted EPS | 0.06 | 0.01 | -0.08 | 0.26 | 0.22 |
| Average Basic Shares Outstanding | 980.30K | 983.70K | 994.50K | 1.01M | 1.01M |
| Average Diluted Shares Outstanding | 990.70K | 993.60K | 1.00M | 1.02M | 1.02M |
| Dividend Per Share | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| Payout Ratio | 25.68% | 20.40% | 32.38% | 11.04% | 12.86% |
