Voyager Digital Ltd.
VYGVQ.TO
TSX
| 03/31/2022 | 12/31/2021 | 09/30/2021 | 06/30/2021 | 03/31/2021 | |
|---|---|---|---|---|---|
| Revenue | 97.12M | 159.31M | 78.81M | 117.64M | 60.44M |
| Total Other Revenue | 5.63M | 5.54M | 2.70M | -8.59M | 6.70M |
| Total Revenue | 102.74M | 164.85M | 81.51M | 109.05M | 60.44M |
| Cost of Revenue | 33.87M | 27.36M | 22.12M | 15.31M | 5.15M |
| Gross Profit | 68.87M | 137.49M | 59.38M | 93.74M | 55.29M |
| SG&A Expenses | 109.33M | 134.28M | 85.21M | 65.41M | 25.44M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | 17.52M | -2.78M | 25.94M | 14.66M | 18.40M |
| Total Operating Expenses | 160.72M | 158.85M | 133.27M | 92.50M | 48.99M |
| Operating Income | -57.98M | 6.00M | -51.77M | 16.55M | 11.45M |
| Income Before Tax | -50.50M | 4.23M | -39.54M | 41.19M | -68.56M |
| Income Tax Expenses | 10.95M | 1.64M | -10.63M | 11.14M | -- |
| Earnings from Continuing Operations | -61.44M | 2.59M | -28.92M | 30.05M | -68.56M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -61.44M | 2.59M | -28.92M | 30.05M | -68.56M |
| EBIT | -57.98M | 6.00M | -51.77M | 16.55M | 11.45M |
| EBITDA | -56.35M | 7.65M | -50.66M | 16.74M | 11.54M |
| EPS Basic | -0.36 | 0.02 | -0.18 | 0.20 | -0.49 |
| Normalized Basic EPS | -0.18 | 0.01 | -0.16 | 0.25 | -0.39 |
| EPS Diluted | -0.36 | 0.01 | -0.18 | 0.20 | -0.49 |
| Normalized Diluted EPS | -0.18 | 0.01 | -0.16 | 0.25 | -0.39 |
| Average Basic Shares Outstanding | 171.35M | 166.98M | 159.86M | 153.88M | 140.67M |
| Average Diluted Shares Outstanding | 171.35M | 178.94M | 159.86M | 153.88M | 140.67M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |