Val-d'Or Mining Corporation
						VZZ.V
					
					
						TSX
					
				| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 771.30K | 335.60K | 419.50K | 228.60K | 447.10K | 
| Total Receivables | 78.70K | 86.90K | 80.60K | 307.90K | 156.10K | 
| Inventory | -- | -- | -- | -- | -- | 
| Prepaid Expenses | 19.30K | 5.20K | 10.50K | 16.80K | 21.90K | 
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- | 
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- | 
| Other Current Assets | 46.50K | -- | -- | -- | -- | 
| Total Current Assets | 915.80K | 427.70K | 510.60K | 553.30K | 625.10K | 
|  | |||||
| Total Current Assets | 915.80K | 427.70K | 510.60K | 553.30K | 625.10K | 
| Net Property, Plant & Equipment | 538.10K | 515.00K | 518.80K | 557.20K | 552.20K | 
| Long-term Investments | -- | -- | -- | -- | -- | 
| Goodwill | -- | -- | -- | -- | -- | 
| Total Other Intangibles | -- | -- | -- | -- | -- | 
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- | 
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- | 
| Total Other Assets | -- | -- | -- | -- | -- | 
| Total Assets | 4.20M | 3.55M | 3.64M | 3.89M | 3.92M | 
|  | |||||
| Total Accounts Payable | 398.20K | 409.40K | 202.30K | 157.80K | 90.60K | 
| Total Accrued Expenses | 63.40K | 93.20K | 15.00K | 24.30K | -- | 
| Short-term Debt | -- | 292.20K | 282.80K | 274.20K | 253.90K | 
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- | 
| Finance Division Debt Current | -- | -- | -- | -- | -- | 
| Total Finance Division Other Current Liabilities | -- | -- | 155.10K | 7.50K | -- | 
| Total Other Current Liabilities | -- | -- | 155.10K | 7.50K | -- | 
| Total Current Liabilities | 461.60K | 794.80K | 655.10K | 463.90K | 344.60K | 
|  | |||||
| Total Current Liabilities | 461.60K | 794.80K | 655.10K | 463.90K | 344.60K | 
| Long-Term Debt | -- | -- | -- | -- | -- | 
| Short-term Debt | -- | 292.20K | 282.80K | 274.20K | 253.90K | 
| Capital Leases | -- | -- | -- | -- | -- | 
| Finance Division Debt Non Current | -- | -- | -- | -- | -- | 
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- | 
| Total Other Liabilities | -- | -- | -- | -- | -- | 
| Total Liabilities | 461.60K | 794.80K | 655.10K | 463.90K | 344.60K | 
|  | |||||
| Common Stock & APIC | 8.13M | 7.05M | 7.04M | 7.48M | 7.39M | 
| Retained Earnings | -5.30M | -5.04M | -4.81M | -4.88M | -4.62M | 
| Treasury Stock & Other | 909.30K | 751.40K | 750.60K | 814.90K | 804.30K | 
| Total Common Equity | 3.74M | 2.76M | 2.98M | 3.42M | 3.57M | 
|  | |||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- | 
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- | 
| Preferred Stock Convertible | -- | -- | -- | -- | -- | 
| Preferred Stock, Others | -- | -- | -- | -- | -- | 
| Total Preferred Equity | -- | -- | -- | -- | -- | 
|  | |||||
| Total Common Equity | 3.74M | 2.76M | 2.98M | 3.42M | 3.57M | 
| Total Preferred Equity | -- | -- | -- | -- | -- | 
| Total Minority Interest | -- | -- | -- | -- | -- | 
| Total Equity | 3.74M | 2.76M | 2.98M | 3.42M | 3.57M | 
|  | |||||