The Wharf (Holdings) Limited
WARFF
$2.52
-$0.08-3.08%
OTC PK
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- |
| Total Other Revenue | 1.55B | 1.92B | 2.28B | 2.35B | 2.42B |
| Total Revenue | 1.55B | 1.92B | 2.28B | 2.35B | 2.42B |
| Cost of Revenue | 556.22M | 844.89M | 1.13B | 1.20B | 1.26B |
| Gross Profit | 995.91M | 1.07B | 1.15B | 1.15B | 1.16B |
| SG&A Expenses | 192.11M | 193.46M | 194.91M | 195.09M | 195.31M |
| Depreciation & Amortization | 80.61M | 80.19M | 79.80M | 79.94M | 80.09M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 828.94M | 1.12B | 1.41B | 1.47B | 1.54B |
| Operating Income | 723.19M | 799.01M | 875.03M | 877.93M | 880.95M |
| Income Before Tax | -808.19M | -708.31M | -608.65M | -164.13M | 280.28M |
| Income Tax Expenses | -474.23M | -401.43M | -328.82M | -94.78M | 139.19M |
| Earnings from Continuing Operations | -333.96 | -306.87 | -279.83 | -69.35 | 141.09 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -78.68M | -52.08M | -25.58M | -23.01M | -20.45M |
| Net Income | -412.64M | -358.96M | -305.41M | -92.36M | 120.64M |
| EBIT | 723.19M | 799.01M | 875.03M | 877.93M | 880.95M |
| EBITDA | 808.16M | 883.55M | 959.18M | 962.15M | 965.25M |
| EPS Basic | -0.14 | -0.12 | -0.10 | -0.03 | 0.04 |
| Normalized Basic EPS | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |
| EPS Diluted | -0.14 | -0.12 | -0.10 | -0.03 | 0.04 |
| Normalized Diluted EPS | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |
| Average Basic Shares Outstanding | 12.22B | 12.22B | 12.22B | 12.22B | 12.22B |
| Average Diluted Shares Outstanding | 12.22B | 12.22B | 12.22B | 12.22B | 12.22B |
| Dividend Per Share | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| Payout Ratio | -37.95% | -43.57% | -51.17% | -169.09% | 129.39% |