Waverley Pharma Inc.
						WAVE.V
					
					
						TSX
					
				| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 278.70K | 272.70K | 323.60K | 16.40K | -- | 
| Total Other Revenue | -- | -- | -- | -- | -- | 
| Total Revenue | 278.70K | 272.70K | 323.60K | 16.40K | -- | 
| Cost of Revenue | 145.80K | 173.50K | 181.10K | 5.70K | -- | 
| Gross Profit | 132.90K | 99.10K | 142.50K | 10.70K | -- | 
| SG&A Expenses | 125.00K | 112.60K | 201.60K | 52.90K | 100.20K | 
| Depreciation & Amortization | -- | -- | -- | -- | -- | 
| Other Operating Expenses | -- | -- | -- | -- | -- | 
| Total Operating Expenses | 271.30K | 286.30K | 397.20K | 184.30K | 222.40K | 
| Operating Income | 7.40K | -13.70K | -73.60K | -167.80K | -222.40K | 
| Income Before Tax | -20.10K | -25.10K | -46.60K | -200.10K | -252.00K | 
| Income Tax Expenses | -- | -- | -- | -- | -- | 
| Earnings from Continuing Operations | -20.10K | -25.10K | -46.60K | -200.10K | -252.00K | 
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- | 
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- | 
| Minority Interest in Earnings | -- | -- | -- | -- | -- | 
| Net Income | -20.10K | -25.10K | -46.60K | -200.10K | -252.00K | 
| EBIT | 7.40K | -13.70K | -73.60K | -167.80K | -222.40K | 
| EBITDA | 22.30K | 1.20K | -63.90K | -167.00K | -163.60K | 
| EPS Basic | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 
| Normalized Basic EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 
| EPS Diluted | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | 
| Normalized Diluted EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 
| Average Basic Shares Outstanding | 54.00M | 54.00M | 54.00M | 54.00M | 54.00M | 
| Average Diluted Shares Outstanding | 54.00M | 54.00M | 54.00M | 54.00M | 54.00M | 
| Dividend Per Share | -- | -- | -- | -- | -- | 
| Payout Ratio | -- | -- | -- | -- | -- |