Waystar Holding Corp.
WAY
$19.39
-$0.51-2.56%
NASDAQ
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Net Income | 126.10M | 112.09M | 111.18M | 85.95M | 26.08M |
| Total Depreciation and Amortization | 136.72M | 129.95M | 107.12M | 134.81M | 146.76M |
| Total Amortization of Deferred Charges | 14.59M | 13.30M | 15.77M | 14.95M | 14.13M |
| Total Other Non-Cash Items | 90.58M | 92.42M | 81.27M | 46.85M | 56.57M |
| Change in Net Operating Assets | -37.66M | -38.09M | -7.53M | 22.05M | -20.25M |
| Cash from Operations | 330.34M | 309.67M | 307.81M | 304.60M | 223.29M |
| Capital Expenditure | -36.38M | -26.48M | -23.29M | -26.03M | -27.13M |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -629.54M | -629.54M | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -97.61M | -24.88M | 0.00 | -50.53M | -24.43M |
| Cash from Investing | -763.52M | -680.90M | -23.29M | -76.56M | -51.57M |
| Total Debt Issued | 409.94M | 390.14M | 30.85M | 40.85M | 40.85M |
| Total Debt Repaid | -185.89M | -165.47M | -43.71M | -164.90M | -1.07B |
| Issuance of Common Stock | 17.50M | 25.78M | 22.63M | 119.51M | 1.03B |
| Repurchase of Common Stock | -- | -- | 0.00 | 0.00 | -619.00K |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | 4.62M | -7.00M | 6.72M | 7.51M | 8.65M |
| Cash from Financing | 246.17M | 243.45M | 16.49M | 2.97M | 7.19M |
| Foreign Exchange rate Adjustments | -- | -- | -- | -- | -- |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | -187.02M | -127.77M | 301.01M | 231.01M | 178.91M |