Waystar Holding Corp.
WAY
$19.39
-$0.51-2.56%
NASDAQ
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Revenue | 1.16B | 1.10B | 1.04B | 1.01B | 975.19M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 1.16B | 1.10B | 1.04B | 1.01B | 975.19M |
| Cost of Revenue | 361.85M | 348.16M | 335.07M | 330.48M | 323.88M |
| Gross Profit | 794.87M | 751.12M | 704.78M | 680.83M | 651.31M |
| SG&A Expenses | 307.07M | 293.94M | 275.67M | 259.24M | 272.20M |
| Depreciation & Amortization | 148.62M | 140.55M | 120.22M | 147.11M | 157.96M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 879.46M | 837.27M | 778.53M | 783.08M | 803.57M |
| Operating Income | 277.26M | 262.01M | 261.31M | 228.22M | 171.62M |
| Income Before Tax | 185.27M | 171.76M | 168.67M | 134.64M | 45.76M |
| Income Tax Expenses | 59.17M | 59.67M | 57.49M | 48.70M | 19.68M |
| Earnings from Continuing Operations | 126.10 | 112.09 | 111.18 | 85.95 | 26.08 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 126.10M | 112.09M | 111.18M | 85.95M | 26.08M |
| EBIT | 277.26M | 262.01M | 261.31M | 228.22M | 171.62M |
| EBITDA | 413.98M | 391.95M | 368.43M | 363.03M | 318.38M |
| EPS Basic | 0.69 | 0.64 | 0.64 | 0.50 | 0.10 |
| Normalized Basic EPS | 0.68 | 0.65 | 0.67 | 0.55 | 0.19 |
| EPS Diluted | 0.67 | 0.61 | 0.62 | 0.48 | 0.09 |
| Normalized Diluted EPS | 0.65 | 0.62 | 0.65 | 0.53 | 0.17 |
| Average Basic Shares Outstanding | 730.77M | 711.29M | 692.43M | 689.65M | 649.82M |
| Average Diluted Shares Outstanding | 755.33M | 740.87M | 722.64M | 717.59M | 669.51M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |