Waystar Holding Corp. WAY
NASDAQ
| 09/30/2026 | 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 1.26B | 1.21B | 1.16B | 1.10B | 1.04B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 1.26B | 1.21B | 1.16B | 1.10B | 1.04B |
| Cost of Revenue | 386.56M | 372.49M | 361.85M | 348.16M | 335.07M |
| Gross Profit | 876.15M | 833.24M | 794.87M | 751.12M | 704.78M |
| SG&A Expenses | 344.93M | 319.12M | 307.07M | 293.94M | 275.67M |
| Depreciation & Amortization | 164.83M | 156.66M | 148.62M | 140.55M | 120.22M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 971.23M | 915.29M | 879.46M | 837.27M | 778.53M |
| Operating Income | 291.48M | 290.45M | 277.26M | 262.01M | 261.31M |
| Income Before Tax | 194.33M | 195.08M | 185.27M | 171.76M | 168.67M |
| Income Tax Expenses | 59.17M | 60.29M | 59.17M | 59.67M | 57.49M |
| Earnings from Continuing Operations | 135.16 | 134.79 | 126.10 | 112.09 | 111.18 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 135.16M | 134.79M | 126.10M | 112.09M | 111.18M |
| EBIT | 291.48M | 290.45M | 277.26M | 262.01M | 261.31M |
| EBITDA | 442.01M | 434.01M | 413.98M | 391.95M | 368.43M |
| EPS Basic | 0.70 | 0.72 | 0.69 | 0.64 | 0.64 |
| Normalized Basic EPS | 0.68 | 0.70 | 0.68 | 0.65 | 0.67 |
| EPS Diluted | 0.69 | 0.70 | 0.67 | 0.61 | 0.62 |
| Normalized Diluted EPS | 0.67 | 0.68 | 0.65 | 0.62 | 0.65 |
| Average Basic Shares Outstanding | 766.87M | 749.28M | 730.77M | 711.29M | 692.43M |
| Average Diluted Shares Outstanding | 782.92M | 768.24M | 755.33M | 740.87M | 722.64M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |