Waystar Holding Corp.
WAY
$24.62
$0.552.29%
NASDAQ
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 1.10B | 1.04B | 1.01B | 975.19M | 943.55M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 1.10B | 1.04B | 1.01B | 975.19M | 943.55M |
| Cost of Revenue | 348.16M | 335.07M | 330.48M | 323.88M | 315.73M |
| Gross Profit | 751.12M | 704.78M | 680.83M | 651.31M | 627.82M |
| SG&A Expenses | 293.94M | 275.67M | 259.24M | 272.20M | 268.69M |
| Depreciation & Amortization | 140.55M | 120.22M | 147.11M | 157.96M | 168.75M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 837.27M | 778.53M | 783.08M | 803.57M | 801.95M |
| Operating Income | 262.01M | 261.31M | 228.22M | 171.62M | 141.60M |
| Income Before Tax | 171.76M | 168.67M | 134.64M | 45.76M | -22.55M |
| Income Tax Expenses | 59.67M | 57.49M | 48.70M | 19.68M | -3.42M |
| Earnings from Continuing Operations | 112.09 | 111.18 | 85.95 | 26.08 | -19.13 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 112.09M | 111.18M | 85.95M | 26.08M | -19.13M |
| EBIT | 262.01M | 261.31M | 228.22M | 171.62M | 141.60M |
| EBITDA | 391.95M | 368.43M | 363.03M | 318.38M | 300.16M |
| EPS Basic | 0.64 | 0.64 | 0.50 | 0.10 | -0.20 |
| Normalized Basic EPS | 0.65 | 0.67 | 0.55 | 0.19 | -0.09 |
| EPS Diluted | 0.61 | 0.62 | 0.48 | 0.09 | -0.21 |
| Normalized Diluted EPS | 0.62 | 0.65 | 0.53 | 0.17 | -0.10 |
| Average Basic Shares Outstanding | 711.29M | 692.43M | 689.65M | 649.82M | 599.31M |
| Average Diluted Shares Outstanding | 740.87M | 722.64M | 717.59M | 669.51M | 610.50M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |