Ximen Mining Corp.
XIM.V
TSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Net Income | -1.77M | -2.15M | -2.38M | -2.39M | -2.75M |
| Total Depreciation and Amortization | 35.60K | 53.30K | 71.60K | 94.40K | 101.20K |
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- |
| Total Other Non-Cash Items | -600.00 | -2.00K | -2.70K | -3.60K | -5.00K |
| Change in Net Operating Assets | 581.30K | 914.70K | 722.30K | 815.20K | 1.23M |
| Cash from Operations | -1.16M | -1.18M | -1.59M | -1.48M | -1.42M |
| Capital Expenditure | -- | -- | -- | 0.00 | 400.00 |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -- | -- | -- | 0.00 | 0.00 |
| Cash from Investing | -- | -- | -- | 0.00 | 400.00 |
| Total Debt Issued | 1.44M | 1.20M | 874.50K | 572.60K | 399.30K |
| Total Debt Repaid | -- | -- | -- | -- | 50.70K |
| Issuance of Common Stock | 167.30K | 402.80K | 1.33M | 1.47M | 1.47M |
| Repurchase of Common Stock | -800.00 | -800.00 | -800.00 | -800.00 | -5.50K |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -- | -- | -- | -- | -- |
| Cash from Financing | 1.15M | 1.15M | 1.59M | 1.48M | 1.40M |
| Foreign Exchange rate Adjustments | -- | -- | -- | -- | -- |
| Miscellaneous Cash Flow Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Change in Cash | -3.50K | -31.10K | 1.20K | 700.00 | -17.40K |