Xinyuan Real Estate Co., Ltd.
XIN
$3.79
-$0.18-4.53%
| 12/31/2022 | 09/30/2022 | 06/30/2022 | 03/31/2022 | 12/31/2021 | |
|---|---|---|---|---|---|
| Revenue | 950.30M | 1.16B | 1.38B | 1.45B | 1.52B |
| Total Other Revenue | 14.65M | 10.32M | 6.02M | 10.08M | 14.04M |
| Total Revenue | 964.95M | 1.17B | 1.38B | 1.46B | 1.53B |
| Cost of Revenue | 890.97M | 1.12B | 1.35B | 1.41B | 1.46B |
| Gross Profit | 73.99M | 53.19M | 32.46M | 50.17M | 67.24M |
| SG&A Expenses | 129.47M | 180.61M | 231.54M | 242.93M | 253.15M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | 1.12M | -5.10M | -11.35M | -5.65M | -294.30K |
| Total Operating Expenses | 1.02B | 1.30B | 1.57B | 1.65B | 1.72B |
| Operating Income | -56.61M | -122.16M | -187.41M | -186.94M | -185.61M |
| Income Before Tax | -252.52M | -323.30M | -393.98M | -407.35M | -419.79M |
| Income Tax Expenses | 8.83M | 3.37M | -2.08M | -4.68M | -7.16M |
| Earnings from Continuing Operations | -261.34 | -326.67 | -391.90 | -402.66 | -412.63 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -4.00M | -5.69M | -7.41M | -5.70M | -4.18M |
| Net Income | -265.34M | -332.36M | -399.31M | -408.36M | -416.81M |
| EBIT | -56.61M | -122.16M | -187.41M | -186.94M | -185.61M |
| EBITDA | -43.32M | -107.71M | -171.80M | -170.01M | -167.39M |
| EPS Basic | -2.27K | -2.52K | -2.77K | -1.99K | -1.21K |
| Normalized Basic EPS | -20.07 | -29.25 | -38.42 | -38.42 | -38.42 |
| EPS Diluted | -2.27K | -2.52K | -2.77K | -1.99K | -1.21K |
| Normalized Diluted EPS | -20.07 | -29.25 | -38.42 | -38.42 | -38.42 |
| Average Basic Shares Outstanding | 10.80M | 10.79M | 10.78M | 10.78M | 10.78M |
| Average Diluted Shares Outstanding | 1.08M | 1.08M | 1.08M | 1.08M | 1.07M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -14.89% | -25.18% | -31.89% | -47.35% | -61.97% |
