XcelPlus International, Inc.
XLPI
$0.0022
$0.0014175.00%
| 06/30/2007 | 03/31/2007 | 12/31/2006 | 09/30/2006 | 06/30/2006 | |
|---|---|---|---|---|---|
| Revenue | -70.90K | 39.20K | 29.60K | 69.20K | 300.70K |
| Total Other Revenue | 300.00 | 0.00 | 300.00 | -300.00 | -- |
| Total Revenue | -70.60K | 39.20K | 29.90K | 69.00K | 300.70K |
| Cost of Revenue | 104.40K | 27.30K | 19.90K | 49.30K | 61.20K |
| Gross Profit | -175.00K | 11.90K | 10.00K | 19.60K | 239.50K |
| SG&A Expenses | 29.70K | 59.40K | 81.60K | 367.50K | 303.90K |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | 1.30K | 0.00 | -1.60K | -4.70K | 3.30K |
| Total Operating Expenses | 135.90K | 86.80K | 100.10K | 423.80K | 377.20K |
| Operating Income | -206.50K | -47.60K | -70.20K | -354.90K | -76.50K |
| Income Before Tax | -209.00K | -56.10K | -213.90K | -365.80K | -83.10K |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -209.00K | -56.10K | -213.90K | -365.80K | -83.10K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -209.00K | -56.10K | -213.90K | -365.80K | -83.10K |
| EBIT | -206.50K | -47.60K | -70.20K | -354.90K | -76.50K |
| EBITDA | -- | -- | -- | -- | -- |
| EPS Basic | -0.93 | -0.05 | -0.05 | -0.09 | -0.02 |
| Normalized Basic EPS | -0.58 | -- | -0.01 | -0.05 | -0.01 |
| EPS Diluted | -0.93 | -0.05 | -0.05 | -0.09 | -0.02 |
| Normalized Diluted EPS | -0.58 | -- | -0.01 | -0.05 | -0.01 |
| Average Basic Shares Outstanding | 225.50K | -- | 4.40M | 4.17M | 3.51M |
| Average Diluted Shares Outstanding | 225.50K | 4.40M | 4.40M | 4.17M | 3.51M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |
