Auxly Cannabis Group Inc.
XLY.TO
TSX
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 30.74M | 47.64M | 21.98M | 12.59M | 12.01M |
| Total Receivables | 15.17M | 16.32M | 17.18M | 16.23M | 15.72M |
| Inventory | 31.29M | 54.42M | 33.49M | 30.61M | 29.10M |
| Prepaid Expenses | 984.70K | 999.20K | 208.90K | 554.30K | 523.20K |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | 204.00K | 8.05M | 364.00K | 184.00K | 389.60K |
| Total Current Assets | 78.39M | 72.38M | 73.22M | 60.17M | 57.74M |
|
|
|||||
| Total Current Assets | 78.39M | 72.38M | 73.22M | 60.17M | 57.74M |
| Net Property, Plant & Equipment | 102.11M | 104.76M | 104.37M | 107.02M | 103.26M |
| Long-term Investments | -- | -- | -- | -- | -- |
| Goodwill | -- | -- | -- | -- | -- |
| Total Other Intangibles | 19.98M | 20.57M | 20.53M | 21.25M | 20.43M |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | 201.10K | 211.50K | 148.60K | 884.30K | 2.63M |
| Total Assets | 200.87M | 198.11M | 198.46M | 189.53M | 184.24M |
|
|
|||||
| Total Accounts Payable | 28.64M | 26.11M | 23.12M | 24.75M | 31.96M |
| Total Accrued Expenses | 184.60K | 193.30K | 4.10M | 18.87M | 17.61M |
| Short-term Debt | -- | -- | -- | -- | -- |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 6.33M | 6.36M | 10.73M | 35.64M | 35.88M |
| Total Finance Division Other Current Liabilities | -- | 256.00K | -- | -- | -- |
| Total Other Current Liabilities | -- | 256.00K | -- | -- | -- |
| Total Current Liabilities | 35.15M | 32.92M | 37.95M | 79.26M | 85.45M |
|
|
|||||
| Total Current Liabilities | 35.15M | 32.92M | 37.95M | 79.26M | 85.45M |
| Long-Term Debt | 27.93M | 29.29M | 29.88M | 2.12M | 2.08M |
| Short-term Debt | -- | -- | -- | -- | -- |
| Capital Leases | 5.81M | 6.39M | 6.78M | 7.40M | 7.47M |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | -- | -- | -- | -- | -- |
| Total Liabilities | 68.89M | 68.60M | 74.60M | 88.78M | 95.00M |
|
|
|||||
| Common Stock & APIC | 427.86M | 832.93M | 422.41M | 428.18M | 405.66M |
| Retained Earnings | -326.28M | -333.86M | -329.32M | -351.36M | -699.59M |
| Treasury Stock & Other | 30.40M | 93.82M | 30.77M | 23.92M | 66.74M |
| Total Common Equity | 131.98M | 129.51M | 123.86M | 100.75M | 89.24M |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | 131.98M | 129.51M | 123.86M | 100.75M | 89.24M |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | 131.98M | 129.51M | 123.86M | 100.75M | 89.24M |
|
|
|||||