XPEL, Inc.
XPEL
$29.69
-$1.11-3.60%
12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
---|---|---|---|---|---|
Net Income | 45.49M | 48.56M | 47.33M | 48.03M | 52.80M |
Total Depreciation and Amortization | 11.70M | 11.34M | 10.85M | 10.20M | 9.59M |
Total Amortization of Deferred Charges | -- | -- | -- | -- | -- |
Total Other Non-Cash Items | 793.00K | 1.60M | 1.51M | 1.24M | 949.00K |
Change in Net Operating Assets | -10.16M | -21.12M | -27.73M | -27.75M | -25.96M |
Cash from Operations | 47.82M | 40.38M | 31.95M | 31.73M | 37.38M |
Capital Expenditure | -6.71M | -6.70M | -6.88M | -6.32M | -6.36M |
Sale of Property, Plant, and Equipment | 40.00K | 49.00K | 5.00K | 17.00K | 29.00K |
Cash Acquisitions | -9.86M | -20.56M | -20.21M | -19.49M | -18.74M |
Divestitures | -- | -- | -- | -- | -- |
Other Investing Activities | -1.88M | -1.91M | -1.62M | -1.31M | -1.29M |
Cash from Investing | -18.40M | -29.12M | -28.69M | -27.10M | -26.35M |
Total Debt Issued | 0.00 | 0.00 | 0.00 | 3.00M | 0.00 |
Total Debt Repaid | -19.06M | -59.00K | -2.05M | -7.03M | -7.09M |
Issuance of Common Stock | -- | -- | -- | -- | -- |
Repurchase of Common Stock | -193.00K | -175.00K | -226.00K | -167.00K | -167.00K |
Issuance of Preferred Stock | -- | -- | -- | -- | -- |
Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
Total Dividends Paid | -- | -- | -- | -- | -- |
Other Financing Activities | -- | -- | -- | -- | -- |
Cash from Financing | -19.25M | -234.00K | -2.27M | -4.20M | -7.26M |
Foreign Exchange rate Adjustments | 311.00K | -411.00K | -297.00K | -146.00K | -219.00K |
Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
Net Change in Cash | 10.48M | 10.61M | 686.00K | 284.00K | 3.55M |