XP Power Limited
XPPLF
$12.00
-$1.35-10.11%
OTC PK
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 315.93M | 335.98M | 356.65M | 376.75M | 393.43M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 315.93M | 335.98M | 356.65M | 376.75M | 393.43M |
| Cost of Revenue | 186.51M | 198.44M | 210.75M | 221.46M | 230.17M |
| Gross Profit | 129.42M | 137.54M | 145.90M | 155.29M | 163.25M |
| SG&A Expenses | 94.03M | 94.11M | 94.29M | 97.50M | 99.90M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 305.97M | 320.78M | 336.11M | 351.12M | 363.06M |
| Operating Income | 9.96M | 15.20M | 20.54M | 25.63M | 30.36M |
| Income Before Tax | -10.02M | -2.86M | 4.42M | 9.23M | 13.82M |
| Income Tax Expenses | 2.17M | 12.34M | 22.71M | 24.02M | 25.27M |
| Earnings from Continuing Operations | -12.19 | -15.20 | -18.29 | -14.79 | -11.45 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -255.60K | -191.60K | -126.50K | -188.60K | -246.60K |
| Net Income | -12.45M | -15.39M | -18.41M | -14.98M | -11.70M |
| EBIT | 9.96M | 15.20M | 20.54M | 25.63M | 30.36M |
| EBITDA | 21.03M | 25.60M | 30.26M | 37.26M | 43.71M |
| EPS Basic | -0.52 | -0.71 | -0.89 | -0.70 | -0.52 |
| Normalized Basic EPS | -0.13 | -0.01 | 0.11 | 0.26 | 0.40 |
| EPS Diluted | -0.53 | -0.71 | -0.89 | -0.71 | -0.53 |
| Normalized Diluted EPS | -0.13 | -0.01 | 0.11 | 0.26 | 0.40 |
| Average Basic Shares Outstanding | 94.88M | 92.15M | 89.41M | 85.27M | 81.12M |
| Average Diluted Shares Outstanding | 94.96M | 92.23M | 89.49M | 85.37M | 81.24M |
| Dividend Per Share | -- | 0.00 | 0.00 | 0.11 | 0.22 |
| Payout Ratio | -- | -14.53% | -24.52% | -76.93% | -156.63% |