Exco Technologies Limited
XTC.TO
TSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 444.36M | 439.66M | 444.22M | 450.53M | 456.29M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 444.36M | 439.66M | 444.22M | 450.53M | 456.29M |
| Cost of Revenue | 353.57M | 351.76M | 352.56M | 355.63M | 361.55M |
| Gross Profit | 90.78M | 87.90M | 91.66M | 94.90M | 94.74M |
| SG&A Expenses | 36.45M | 34.08M | 38.04M | 35.59M | 33.58M |
| Depreciation & Amortization | 25.76M | 25.30M | 24.75M | 24.94M | 25.17M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 415.78M | 411.14M | 415.35M | 416.16M | 420.31M |
| Operating Income | 28.58M | 28.53M | 28.87M | 34.37M | 35.99M |
| Income Before Tax | 20.74M | 20.38M | 22.55M | 27.35M | 28.36M |
| Income Tax Expenses | 2.93M | 3.00M | 5.47M | 8.20M | 7.70M |
| Earnings from Continuing Operations | 17.82 | 17.38 | 17.08 | 19.15 | 20.66 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 17.82M | 17.38M | 17.08M | 19.15M | 20.66M |
| EBIT | 28.58M | 28.53M | 28.87M | 34.37M | 35.99M |
| EBITDA | 53.69M | 53.51M | 52.43M | 58.13M | 59.98M |
| EPS Basic | 0.47 | 0.45 | 0.44 | 0.50 | 0.53 |
| Normalized Basic EPS | 0.41 | 0.41 | 0.40 | 0.48 | 0.49 |
| EPS Diluted | 0.46 | 0.45 | 0.44 | 0.50 | 0.53 |
| Normalized Diluted EPS | 0.41 | 0.41 | 0.40 | 0.48 | 0.49 |
| Average Basic Shares Outstanding | 152.93M | 153.53M | 153.93M | 154.31M | 154.67M |
| Average Diluted Shares Outstanding | 152.93M | 153.53M | 153.93M | 154.31M | 154.67M |
| Dividend Per Share | 0.30 | 0.30 | 0.30 | 0.30 | 0.31 |
| Payout Ratio | 64.38% | 66.18% | 67.73% | 60.73% | 57.32% |