XTI Aerospace, Inc.
XTIA
$2.01
$0.010.50%
NASDAQ
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Net Income | -52.02M | -45.87M | -35.60M | -37.92M | -36.18M |
| Total Depreciation and Amortization | 894.00K | 1.08M | 972.00K | 462.00K | 394.00K |
| Total Amortization of Deferred Charges | -173.00K | -173.00K | -173.00K | 64.00K | -295.00K |
| Total Other Non-Cash Items | 22.30M | 8.82M | 4.97M | 13.31M | 15.60M |
| Change in Net Operating Assets | -7.10M | 1.15M | 7.53M | 8.58M | 9.68M |
| Cash from Operations | -36.10M | -35.00M | -22.31M | -15.50M | -10.80M |
| Capital Expenditure | -153.00K | -106.00K | -68.00K | -54.00K | -21.00K |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | 0.00 | 0.00 | 2.97M | 2.97M | 2.97M |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -8.00K | -44.00K | -47.00K | -53.00K | -53.00K |
| Cash from Investing | -161.00K | -150.00K | 2.85M | 2.86M | 2.89M |
| Total Debt Issued | 0.00 | 1.62M | 3.01M | 3.99M | 5.57M |
| Total Debt Repaid | -3.09M | -3.59M | -868.00K | -668.00K | -506.00K |
| Issuance of Common Stock | 55.50M | 45.53M | 22.22M | 9.58M | 8.59M |
| Repurchase of Common Stock | -2.22M | -2.22M | -795.00K | -- | -- |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -- | -- | -- | -- | -- |
| Cash from Financing | 50.19M | 41.35M | 23.56M | 12.91M | 13.65M |
| Foreign Exchange rate Adjustments | 335.00K | 8.00K | -10.00K | 8.00K | -6.00K |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | 14.27M | 6.21M | 4.10M | 275.00K | 5.74M |