X3 Holdings Co., Ltd.
XTKG
$0.90
-$0.35-28.00%
NASDAQ
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 11.57M | 13.25M | 14.93M | 15.78M | 16.63M |
| Total Other Revenue | 37.20K | 168.20K | 299.20K | 245.00K | 190.80K |
| Total Revenue | 11.61M | 13.42M | 15.23M | 16.03M | 16.82M |
| Cost of Revenue | 6.99M | 9.21M | 11.44M | 12.42M | 13.40M |
| Gross Profit | 4.62M | 4.21M | 3.80M | 3.61M | 3.42M |
| SG&A Expenses | 19.48M | 18.84M | 18.20M | 19.21M | 20.21M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 30.53M | 32.31M | 34.09M | 36.26M | 38.43M |
| Operating Income | -18.92M | -18.89M | -18.86M | -20.23M | -21.60M |
| Income Before Tax | -83.96M | -79.97M | -75.99M | -99.14M | -122.28M |
| Income Tax Expenses | -122.80K | -125.10K | -127.40K | -92.30K | -57.20K |
| Earnings from Continuing Operations | -83.83 | -79.85 | -75.86 | -99.04 | -122.23 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 7.60M | 10.42M | 13.24M | 12.93M | 12.63M |
| Net Income | -76.24M | -69.43M | -62.62M | -86.11M | -109.60M |
| EBIT | -18.92M | -18.89M | -18.86M | -20.23M | -21.60M |
| EBITDA | -15.30M | -15.28M | -14.91M | -15.26M | -15.62M |
| EPS Basic | -5.57 | -74.15 | -142.73 | -340.40 | -538.07 |
| Normalized Basic EPS | -0.38 | -11.64 | -22.90 | -150.50 | -278.10 |
| EPS Diluted | -5.57 | -74.15 | -142.73 | -340.40 | -538.07 |
| Normalized Diluted EPS | -0.38 | -11.64 | -22.90 | -150.50 | -278.10 |
| Average Basic Shares Outstanding | 53.82M | 40.42M | 27.02M | 14.02M | 1.02M |
| Average Diluted Shares Outstanding | 53.82M | 40.42M | 27.02M | 14.02M | 1.02M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |