X3 Holdings Co., Ltd.
XTKG
$1.27
-$0.17-11.54%
NASDAQ
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 9.70M | 10.64M | 11.57M | 13.25M | 14.93M |
| Total Other Revenue | -98.60K | -30.70K | 37.20K | 168.20K | 299.20K |
| Total Revenue | 9.60M | 10.61M | 11.61M | 13.42M | 15.23M |
| Cost of Revenue | 5.83M | 6.41M | 6.99M | 9.21M | 11.44M |
| Gross Profit | 3.77M | 4.20M | 4.62M | 4.21M | 3.80M |
| SG&A Expenses | 13.17M | 16.32M | 19.48M | 18.84M | 18.20M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 22.50M | 26.52M | 30.53M | 32.31M | 34.09M |
| Operating Income | -12.90M | -15.91M | -18.92M | -18.89M | -18.86M |
| Income Before Tax | -90.63M | -87.29M | -83.96M | -79.97M | -75.99M |
| Income Tax Expenses | -1.67M | -895.60K | -122.80K | -125.10K | -127.40K |
| Earnings from Continuing Operations | -88.96 | -86.40 | -83.83 | -79.85 | -75.86 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 6.83M | 7.21M | 7.60M | 10.42M | 13.24M |
| Net Income | -82.13M | -79.18M | -76.24M | -69.43M | -62.62M |
| EBIT | -12.90M | -15.91M | -18.92M | -18.89M | -18.86M |
| EBITDA | -10.83M | -13.06M | -15.30M | -15.28M | -14.91M |
| EPS Basic | -10.55 | -10.06 | -9.56 | -78.14 | -146.72 |
| Normalized Basic EPS | -1.19 | -2.11 | -3.03 | -14.29 | -25.55 |
| EPS Diluted | -10.55 | -10.06 | -9.56 | -78.14 | -146.72 |
| Normalized Diluted EPS | -1.19 | -2.11 | -3.03 | -14.29 | -25.55 |
| Average Basic Shares Outstanding | 33.21M | 32.57M | 31.92M | 18.52M | 5.11M |
| Average Diluted Shares Outstanding | 33.21M | 32.57M | 31.92M | 18.52M | 5.11M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |