Adastra Holdings Ltd.
XTRX
CNSX
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 564.70K | 319.40K | 111.70K | 901.20K | 1.42M |
| Total Receivables | 1.27M | 603.20K | 1.19M | 2.04M | 1.79M |
| Inventory | 2.68M | 3.85M | 3.66M | 3.89M | 3.63M |
| Prepaid Expenses | 99.80K | 165.60K | 155.50K | 74.40K | 293.00K |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | 31.90K | 32.90K | 374.50K | 253.60K | 442.10K |
| Total Current Assets | 4.65M | 4.97M | 5.49M | 7.16M | 7.57M |
|
|
|||||
| Total Current Assets | 4.65M | 4.97M | 5.49M | 7.16M | 7.57M |
| Net Property, Plant & Equipment | 5.65M | 5.96M | 5.79M | 5.92M | 6.40M |
| Long-term Investments | -- | -- | -- | -- | 6.98M |
| Goodwill | -- | -- | -- | -- | 6.98M |
| Total Other Intangibles | 2.60K | 2.80K | 2.80K | 2.90K | 1.68M |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | 1.19M | 937.50K | 489.60K | 355.80K | 379.00K |
| Total Assets | 11.49M | 11.86M | 11.78M | 13.44M | 23.01M |
|
|
|||||
| Total Accounts Payable | 1.91M | 1.90M | 1.38M | 1.54M | 1.35M |
| Total Accrued Expenses | 7.70M | 7.54M | 7.34M | 8.38M | 8.49M |
| Short-term Debt | 2.51M | 2.56M | 2.42M | -- | 2.59M |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 40.80K | 56.30K | 57.10K | 57.00K | 13.70K |
| Total Finance Division Other Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Current Liabilities | -- | -- | -- | -- | -- |
| Total Current Liabilities | 12.16M | 12.05M | 11.20M | 9.98M | 12.45M |
|
|
|||||
| Total Current Liabilities | 12.16M | 12.05M | 11.20M | 9.98M | 12.45M |
| Long-Term Debt | -- | -- | -- | 2.41M | 44.40K |
| Short-term Debt | 2.51M | 2.56M | 2.42M | -- | 2.59M |
| Capital Leases | 12.60K | 43.40K | 44.40K | 47.50K | 54.30K |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | 0.00 | -- | -- | -- | 439.00K |
| Total Liabilities | 12.17M | 12.10M | 11.25M | 12.44M | 12.98M |
|
|
|||||
| Common Stock & APIC | 21.51M | 21.97M | 20.85M | 20.83M | 22.18M |
| Retained Earnings | -26.84M | -26.95M | -24.82M | -24.32M | -16.95M |
| Treasury Stock & Other | 4.65M | 4.75M | 4.50M | 4.50M | 4.79M |
| Total Common Equity | -680.10K | -231.00K | 532.10K | 1.01M | 10.02M |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | -680.10K | -231.00K | 532.10K | 1.01M | 10.02M |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | -680.10K | -231.00K | 532.10K | 1.01M | 10.02M |
|
|
|||||