Exzeo Group, Inc.
XZO
$14.00
-$0.54-3.71%
NYSE
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 4.30M | 76.72M | 49.76M | 25.15M | 548.00K |
| Total Other Revenue | 216.98M | 133.95M | 133.95M | 133.95M | 133.95M |
| Total Revenue | 221.28M | 210.67M | 183.71M | 159.10M | 134.50M |
| Cost of Revenue | -- | -- | -- | -- | -- |
| Gross Profit | 221.28M | 210.67M | 183.71M | 159.10M | 134.50M |
| SG&A Expenses | 110.51M | 113.01M | 107.52M | 101.56M | 95.60M |
| Depreciation & Amortization | 479.00K | 428.00K | 390.00K | 362.50K | 335.00K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 110.99M | 113.44M | 107.91M | 101.92M | 95.93M |
| Operating Income | 110.29M | 97.23M | 75.80M | 57.18M | 38.57M |
| Income Before Tax | 110.29M | 97.22M | 75.78M | 55.51M | 35.24M |
| Income Tax Expenses | 27.54M | 24.75M | 19.21M | 14.19M | 9.17M |
| Earnings from Continuing Operations | 82.75 | 72.47 | 56.57 | 41.32 | 26.07 |
| Earnings from Discontinued Operations | -- | 0.00 | 0.00 | 9.63M | 19.25M |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 82.75M | 72.47M | 56.57M | 50.95M | 45.32M |
| EBIT | 110.29M | 97.23M | 75.80M | 57.18M | 38.57M |
| EBITDA | 113.23M | 100.00M | 78.33M | 59.63M | 40.93M |
| EPS Basic | 0.99 | 0.89 | 0.70 | 0.57 | 0.45 |
| Normalized Basic EPS | 0.86 | 0.77 | 0.60 | 0.44 | 0.28 |
| EPS Diluted | 0.98 | 0.88 | 0.69 | 0.56 | 0.43 |
| Normalized Diluted EPS | 0.86 | 0.77 | 0.60 | 0.44 | 0.28 |
| Average Basic Shares Outstanding | 320.67M | 314.92M | 314.85M | 312.40M | 309.96M |
| Average Diluted Shares Outstanding | 320.67M | 314.92M | 314.85M | 312.40M | 309.96M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | 0.00% | 0.00% | 2.87% | 6.45% |