Zodiac Gold Inc.
ZAU.V
TSX
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 20.70K | 24.80K | 89.50K | 1.80K | 35.50K |
| Total Receivables | -- | -- | 2.50K | 66.00K | -- |
| Inventory | -- | -- | -- | -- | -- |
| Prepaid Expenses | 165.60K | 53.40K | 89.40K | 103.90K | 278.60K |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | -- | -- | -- | 102.30K | -- |
| Total Current Assets | 186.20K | 78.20K | 181.30K | 273.90K | 314.10K |
|
|
|||||
| Total Current Assets | 186.20K | 78.20K | 181.30K | 273.90K | 314.10K |
| Net Property, Plant & Equipment | 116.20K | 124.70K | 74.70K | 111.00K | 119.30K |
| Long-term Investments | -- | -- | -- | -- | -- |
| Goodwill | -- | -- | -- | -- | -- |
| Total Other Intangibles | -- | -- | -- | -- | -- |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | -- | -- | -- | -- | -- |
| Total Assets | 302.40K | 202.90K | 256.00K | 384.90K | 433.40K |
|
|
|||||
| Total Accounts Payable | 711.90K | 562.30K | 526.00K | 447.10K | 305.10K |
| Total Accrued Expenses | -- | 107.30K | 118.10K | 103.30K | 67.80K |
| Short-term Debt | 23.20K | 22.50K | 25.20K | 262.70K | 253.70K |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 10.00K | 34.00K | 10.00K | 19.90K | 28.00K |
| Total Finance Division Other Current Liabilities | 800.00 | 400.00 | 100.00 | 51.40K | 23.30K |
| Total Other Current Liabilities | 800.00 | 400.00 | 100.00 | 51.40K | 23.30K |
| Total Current Liabilities | 745.90K | 726.50K | 679.40K | 884.40K | 677.90K |
|
|
|||||
| Total Current Liabilities | 745.90K | 726.50K | 679.40K | 884.40K | 677.90K |
| Long-Term Debt | -- | -- | -- | -- | -- |
| Short-term Debt | 23.20K | 22.50K | 25.20K | 262.70K | 253.70K |
| Capital Leases | 64.90K | 62.00K | 26.90K | 51.70K | 51.30K |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | -- | -100.00 | -- | -- | -- |
| Total Liabilities | 810.70K | 788.40K | 706.30K | 936.10K | 729.20K |
|
|
|||||
| Common Stock & APIC | 13.11M | 12.67M | 11.77M | 11.32M | 11.27M |
| Retained Earnings | -14.27M | -13.84M | -12.88M | -12.39M | -12.02M |
| Treasury Stock & Other | 652.80K | 588.50K | 660.40K | 516.60K | 455.20K |
| Total Common Equity | -508.30K | -585.50K | -450.30K | -551.20K | -295.90K |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | -508.30K | -585.50K | -450.30K | -551.20K | -295.90K |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | -508.30K | -585.50K | -450.30K | -551.20K | -295.90K |
|
|
|||||