Zedcor Inc.
ZDCAF
$4.06
-$0.04-0.94%
OTC PK
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Net Income | -199.90K | 1.08M | 95.10K | 332.50K | 433.40K |
| Total Depreciation and Amortization | 1.03M | 794.10K | 715.20K | 722.80K | 530.90K |
| Total Amortization of Deferred Charges | 2.66M | 2.23M | 1.87M | 1.48M | 1.15M |
| Total Other Non-Cash Items | 1.28M | 193.70K | 1.13M | 843.50K | 477.30K |
| Change in Net Operating Assets | -2.70M | 200.10K | 1.90M | -2.52M | -1.44M |
| Cash from Operations | 2.06M | 4.49M | 5.71M | 859.40K | 1.16M |
| Capital Expenditure | -13.90M | -16.01M | -12.64M | -10.48M | -7.87M |
| Sale of Property, Plant, and Equipment | -- | 70.30K | -- | -- | -- |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -3.24M | 1.09M | -28.30K | 583.30K | 1.55M |
| Cash from Investing | -17.14M | -14.84M | -12.67M | -9.90M | -6.32M |
| Total Debt Issued | 582.00K | 30.72M | 9.92M | 276.00K | 274.00K |
| Total Debt Repaid | -9.28M | -15.16M | -5.31M | -1.89M | -1.86M |
| Issuance of Common Stock | 28.73M | 23.00K | 149.00K | 142.00K | 23.61M |
| Repurchase of Common Stock | -- | -- | -- | -- | -- |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -- | -- | -71.00K | -12.00K | -- |
| Cash from Financing | 14.41M | 11.18M | 3.41M | -1.07M | 15.35M |
| Foreign Exchange rate Adjustments | -- | -- | -- | -- | -- |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | -664.40K | 828.50K | -3.55M | -10.11M | 10.19M |