Zonetail Inc.
ZONE.V
TSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Net Income | -87.30K | -80.60K | -210.80K | -170.60K | -135.00K |
| Total Depreciation and Amortization | -- | -- | -- | -- | -- |
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- |
| Total Other Non-Cash Items | -101.90K | 14.80K | 13.30K | 13.00K | -32.50K |
| Change in Net Operating Assets | 47.30K | -9.30K | 124.20K | 48.50K | 44.30K |
| Cash from Operations | -141.80K | -75.00K | -73.40K | -109.10K | -123.10K |
| Capital Expenditure | -- | -- | -- | -- | -- |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -- | -- | -- | -- | -- |
| Cash from Investing | -- | -- | -- | -- | -- |
| Total Debt Issued | 82.50K | 5.00K | 53.70K | 28.00K | 62.00K |
| Total Debt Repaid | -79.50K | -1.90K | -41.80K | -1.70K | -1.60K |
| Issuance of Common Stock | 175.00K | 134.60K | 41.50K | 165.00K | 118.80K |
| Repurchase of Common Stock | -- | -- | -- | -- | -- |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | 5.00K | -11.10K | -1.80K | -1.00K | -2.00K |
| Cash from Financing | 132.30K | 88.20K | 36.90K | 139.50K | 129.50K |
| Foreign Exchange rate Adjustments | -- | -- | -- | -- | -- |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | -9.60K | 13.20K | -36.50K | 30.40K | 6.30K |