Adia Nutrition, Inc.
ADIA
$0.0897
$0.009712.13%
| 09/30/2005 | 06/30/2005 | 03/31/2005 | 12/31/2004 | 09/30/2004 | |
|---|---|---|---|---|---|
| Revenue | 119.80K | 133.50K | 160.70K | 93.20K | 75.80K |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 119.80K | 133.50K | 160.70K | 93.20K | 75.80K |
| Cost of Revenue | 74.30K | 46.80K | 152.20K | 132.40K | 15.80K |
| Gross Profit | 45.50K | 86.70K | 8.40K | -39.30K | 60.00K |
| SG&A Expenses | 1.29M | 1.35M | 2.45M | 1.91M | 1.02M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 1.46M | 1.55M | 2.88M | 3.01M | 1.50M |
| Operating Income | -1.34M | -1.42M | -2.72M | -2.92M | -1.43M |
| Income Before Tax | -2.10M | -3.39M | -2.74M | -3.47M | -2.15M |
| Income Tax Expenses | -- | -- | -- | 2.50K | -- |
| Earnings from Continuing Operations | -2.10M | -3.39M | -2.74M | -3.48M | -2.15M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -2.10M | -3.39M | -2.74M | -3.48M | -2.15M |
| EBIT | -1.34M | -1.42M | -2.72M | -2.92M | -1.43M |
| EBITDA | -1.28M | -1.32M | -2.62M | -2.87M | -1.32M |
| EPS Basic | -0.07 | -0.13 | -0.11 | -0.11 | -0.09 |
| Normalized Basic EPS | -0.03 | -0.04 | -0.07 | -0.07 | -0.06 |
| EPS Diluted | -0.07 | -0.13 | -0.11 | -0.11 | -0.09 |
| Normalized Diluted EPS | -0.03 | -0.04 | -0.07 | -0.07 | -0.06 |
| Average Basic Shares Outstanding | 31.05M | 27.06M | 25.15M | 32.61M | 23.50M |
| Average Diluted Shares Outstanding | 31.05M | 27.06M | 25.15M | 32.61M | 23.50M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |
