Adia Nutrition, Inc.
ADIA
$0.0886
-$0.0011-1.23%
| 09/30/2005 | 06/30/2005 | 03/31/2005 | 12/31/2004 | 09/30/2004 | |
|---|---|---|---|---|---|
| Revenue | 507.20K | 463.20K | 334.10K | 197.40K | 120.20K |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 507.20K | 463.20K | 334.10K | 197.40K | 120.20K |
| Cost of Revenue | 405.70K | 347.20K | 300.40K | 148.20K | 56.10K |
| Gross Profit | 101.30K | 115.80K | 33.50K | 49.10K | 64.10K |
| SG&A Expenses | 6.99M | 6.73M | 6.32M | 4.29M | 2.71M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 8.90M | 8.94M | 8.67M | 6.24M | 3.61M |
| Operating Income | -8.40M | -8.48M | -8.33M | -6.04M | -3.49M |
| Income Before Tax | -11.71M | -11.75M | -9.64M | -8.61M | -5.50M |
| Income Tax Expenses | 2.50K | 2.50K | 2.50K | 2.50K | 1.70K |
| Earnings from Continuing Operations | -11.71 | -11.76 | -9.64 | -8.61 | -5.51 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -11.71M | -11.76M | -9.64M | -8.61M | -5.51M |
| EBIT | -8.40M | -8.48M | -8.33M | -6.04M | -3.49M |
| EBITDA | -8.08M | -8.13M | -8.05M | -5.85M | -3.35M |
| EPS Basic | -0.41 | -0.43 | -0.36 | -0.36 | -0.28 |
| Normalized Basic EPS | -0.21 | -0.23 | -0.23 | -0.18 | -0.12 |
| EPS Diluted | -0.41 | -0.43 | -0.36 | -0.36 | -0.28 |
| Normalized Diluted EPS | -0.21 | -0.23 | -0.23 | -0.18 | -0.12 |
| Average Basic Shares Outstanding | 115.86M | 108.31M | 103.62M | 95.20M | 77.25M |
| Average Diluted Shares Outstanding | 115.86M | 108.31M | 103.62M | 95.20M | 77.25M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |
