First Majestic Silver Corp.
AG.TO
TSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 264.23M | 243.94M | 172.34M | 146.09M | 136.17M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 264.23M | 243.94M | 172.34M | 146.09M | 136.17M |
| Cost of Revenue | 146.46M | 122.69M | 94.92M | 91.85M | 94.82M |
| Gross Profit | 117.77M | 121.26M | 77.42M | 54.24M | 41.35M |
| SG&A Expenses | 16.31M | 18.22M | 14.01M | 12.38M | 12.92M |
| Depreciation & Amortization | 73.74M | 62.42M | 34.68M | 31.87M | 31.61M |
| Other Operating Expenses | 2.78M | 2.75M | 2.40M | 2.40M | 2.40M |
| Total Operating Expenses | 239.30M | 206.07M | 146.00M | 138.50M | 141.75M |
| Operating Income | 24.93M | 37.87M | 26.34M | 7.59M | -5.59M |
| Income Before Tax | 38.02M | 29.05M | 20.15M | -2.18M | -17.74M |
| Income Tax Expenses | -18.56M | 22.81M | 33.63M | 24.41M | 30.51M |
| Earnings from Continuing Operations | 56.58M | 6.24M | -13.48M | -26.59M | -48.25M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -4.03M | -3.98M | -- | -- | -- |
| Net Income | 52.55M | 2.26M | -13.48M | -26.59M | -48.25M |
| EBIT | 24.93M | 37.87M | 26.34M | 7.59M | -5.59M |
| EBITDA | 101.77M | 99.99M | 60.39M | 42.25M | 28.79M |
| EPS Basic | 0.11 | 0.01 | -0.04 | -0.09 | -0.17 |
| Normalized Basic EPS | 0.04 | 0.04 | 0.04 | 0.00 | -0.04 |
| EPS Diluted | 0.11 | 0.01 | -0.04 | -0.09 | -0.17 |
| Normalized Diluted EPS | 0.04 | 0.04 | 0.04 | 0.00 | -0.04 |
| Average Basic Shares Outstanding | 485.09M | 453.06M | 301.86M | 301.00M | 292.03M |
| Average Diluted Shares Outstanding | 488.58M | 456.41M | 301.86M | 301.00M | 292.03M |
| Dividend Per Share | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| Payout Ratio | 22.59% | 121.92% | -10.76% | -5.22% | -2.24% |