First Majestic Silver Corp.
AG.TO
TSX
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Revenue | 476.67M | 463.92M | 285.06M | 264.23M | 243.94M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 476.67M | 463.92M | 285.06M | 264.23M | 243.94M |
| Cost of Revenue | 158.81M | 159.12M | 135.52M | 146.46M | 122.69M |
| Gross Profit | 317.86M | 304.81M | 149.54M | 117.77M | 121.26M |
| SG&A Expenses | 23.02M | 19.34M | 15.03M | 16.31M | 18.22M |
| Depreciation & Amortization | 56.06M | 55.53M | 54.86M | 73.74M | 62.42M |
| Other Operating Expenses | 2.80M | 2.78M | 2.78M | 2.78M | 2.75M |
| Total Operating Expenses | 240.69M | 236.77M | 208.19M | 239.30M | 206.07M |
| Operating Income | 235.98M | 227.15M | 76.87M | 24.93M | 37.87M |
| Income Before Tax | 240.99M | 261.64M | 66.32M | 38.02M | 29.05M |
| Income Tax Expenses | 93.50M | 156.45M | 23.36M | -18.56M | 22.81M |
| Earnings from Continuing Operations | 147.49M | 105.19M | 42.96M | 56.58M | 6.24M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -19.39M | -22.06M | -15.98M | -4.03M | -3.98M |
| Net Income | 128.10M | 83.13M | 26.98M | 52.55M | 2.26M |
| EBIT | 235.98M | 227.15M | 76.87M | 24.93M | 37.87M |
| EBITDA | 290.60M | 281.59M | 134.85M | 101.77M | 103.39M |
| EPS Basic | 0.26 | 0.17 | 0.06 | 0.11 | 0.01 |
| Normalized Basic EPS | 0.27 | 0.24 | 0.07 | 0.04 | 0.04 |
| EPS Diluted | 0.26 | 0.16 | 0.06 | 0.11 | 0.01 |
| Normalized Diluted EPS | 0.27 | 0.24 | 0.07 | 0.04 | 0.04 |
| Average Basic Shares Outstanding | 492.88M | 491.06M | 488.72M | 485.09M | 453.06M |
| Average Diluted Shares Outstanding | 501.77M | 498.81M | 492.70M | 488.58M | 456.41M |
| Dividend Per Share | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 |
| Payout Ratio | 3.20% | 3.07% | 8.70% | 4.15% | 121.92% |