First Majestic Silver Corp.
AG.TO
TSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 1.26B | 965.57M | 826.60M | 698.53M | 560.60M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 1.26B | 965.57M | 826.60M | 698.53M | 560.60M |
| Cost of Revenue | 563.79M | 499.59M | 455.91M | 404.27M | 368.37M |
| Gross Profit | 693.37M | 465.98M | 370.68M | 294.26M | 192.24M |
| SG&A Expenses | 68.90M | 63.57M | 60.92M | 57.53M | 53.09M |
| Depreciation & Amortization | 246.55M | 225.70M | 202.71M | 160.58M | 124.00M |
| Other Operating Expenses | 11.10M | 10.72M | 10.34M | 9.95M | 9.61M |
| Total Operating Expenses | 890.34M | 799.56M | 729.87M | 632.32M | 555.07M |
| Operating Income | 366.82M | 166.01M | 96.73M | 66.21M | 5.54M |
| Income Before Tax | 395.03M | 153.54M | 85.04M | 29.28M | -26.45M |
| Income Tax Expenses | 184.05M | 61.24M | 62.29M | 111.36M | 75.43M |
| Earnings from Continuing Operations | 210.98 | 92.30 | 22.75 | -82.08 | -101.89 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -46.05M | -23.99M | -8.01M | -3.98M | -- |
| Net Income | 164.92M | 68.31M | 14.74M | -86.06M | -101.89M |
| EBIT | 366.82M | 166.01M | 96.73M | 66.21M | 5.54M |
| EBITDA | 618.20M | 387.86M | 295.26M | 222.28M | 128.11M |
| EPS Basic | 0.34 | 0.12 | -0.02 | -0.29 | -0.35 |
| Normalized Basic EPS | 0.39 | 0.19 | 0.12 | 0.04 | -0.06 |
| EPS Diluted | 0.33 | 0.12 | -0.02 | -0.30 | -0.35 |
| Normalized Diluted EPS | 0.38 | 0.18 | 0.12 | 0.04 | -0.06 |
| Average Basic Shares Outstanding | 1.92B | 1.73B | 1.54B | 1.35B | 1.18B |
| Average Diluted Shares Outstanding | 1.94B | 1.74B | 1.55B | 1.35B | 1.18B |
| Dividend Per Share | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Payout Ratio | 5.97% | 12.79% | 52.76% | -7.76% | -5.20% |