First Majestic Silver Corp.
AG.TO
TSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 826.60M | 698.53M | 560.60M | 525.21M | 512.34M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 826.60M | 698.53M | 560.60M | 525.21M | 512.34M |
| Cost of Revenue | 455.91M | 404.27M | 368.37M | 370.19M | 377.77M |
| Gross Profit | 370.68M | 294.26M | 192.24M | 155.03M | 134.57M |
| SG&A Expenses | 60.92M | 57.53M | 53.09M | 49.70M | 50.52M |
| Depreciation & Amortization | 202.71M | 160.58M | 124.00M | 310.01M | 306.13M |
| Other Operating Expenses | 10.34M | 9.95M | 9.61M | 9.29M | 8.72M |
| Total Operating Expenses | 729.87M | 632.32M | 555.07M | 739.18M | 743.14M |
| Operating Income | 96.73M | 66.21M | 5.54M | -213.96M | -230.80M |
| Income Before Tax | 85.04M | 29.28M | -26.45M | -49.77M | -71.18M |
| Income Tax Expenses | 62.29M | 111.36M | 75.43M | 28.41M | 7.55M |
| Earnings from Continuing Operations | 22.75 | -82.08 | -101.89 | -78.18 | -78.73 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -8.01M | -3.98M | -- | -- | -- |
| Net Income | 14.74M | -86.06M | -101.89M | -78.18M | -78.73M |
| EBIT | 96.73M | 66.21M | 5.54M | -213.96M | -230.80M |
| EBITDA | 304.40M | 231.42M | 137.25M | -85.22M | -106.52M |
| EPS Basic | -0.02 | -0.29 | -0.35 | -0.27 | -0.27 |
| Normalized Basic EPS | 0.12 | 0.04 | -0.06 | -0.51 | -0.54 |
| EPS Diluted | -0.02 | -0.30 | -0.35 | -0.27 | -0.28 |
| Normalized Diluted EPS | 0.12 | 0.04 | -0.06 | -0.51 | -0.54 |
| Average Basic Shares Outstanding | 1.54B | 1.35B | 1.18B | 1.17B | 1.15B |
| Average Diluted Shares Outstanding | 1.55B | 1.35B | 1.18B | 1.17B | 1.15B |
| Dividend Per Share | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Payout Ratio | 118.49% | -7.76% | -5.20% | -6.61% | -6.66% |