Anemoi International Limited AMOIF
OTC PK
| 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 13.30K | 13.30K | 19.30K | 19.60K | 25.30K |
| Total Other Revenue | 1.80K | 1.80K | 18.00K | 18.30K | 12.30K |
| Total Revenue | 15.10K | 15.10K | 37.40K | 37.90K | 37.60K |
| Cost of Revenue | 17.00K | 17.10K | 7.10K | 7.20K | 15.70K |
| Gross Profit | -1.90K | -1.90K | 30.30K | 30.70K | 21.90K |
| SG&A Expenses | 182.10K | 182.80K | 154.60K | 156.70K | 145.40K |
| Depreciation & Amortization | 63.80K | 64.00K | 65.80K | 66.70K | 63.10K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 262.90K | 263.90K | 227.50K | 230.60K | 224.30K |
| Operating Income | -247.80K | -248.70K | -190.10K | -192.70K | -186.70K |
| Income Before Tax | -243.00K | -243.90K | -253.20K | -256.70K | -186.70K |
| Income Tax Expenses | 300.00 | 300.00 | 200.00 | 200.00 | 600.00 |
| Earnings from Continuing Operations | -243.40K | -244.20K | -253.40K | -256.90K | -187.30K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -243.40K | -244.20K | -253.40K | -256.90K | -187.30K |
| EBIT | -247.80K | -248.70K | -190.10K | -192.70K | -186.70K |
| EBITDA | -184.00K | -184.70K | -124.30K | -126.00K | -123.50K |
| EPS Basic | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Normalized Basic EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Normalized Diluted EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Average Basic Shares Outstanding | 157.04M | 157.04M | 157.04M | 157.04M | 157.04M |
| Average Diluted Shares Outstanding | 157.04M | 157.04M | 157.04M | 157.04M | 157.04M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |