Anemoi International Limited AMOIF
OTC PK
| 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 65.50K | 77.50K | 88.00K | 101.20K | 114.70K |
| Total Other Revenue | 39.90K | 50.40K | 60.20K | 22.70K | -15.50K |
| Total Revenue | 105.50K | 128.00K | 148.30K | 123.90K | 99.20K |
| Cost of Revenue | 48.40K | 47.10K | 44.80K | 83.20K | 122.30K |
| Gross Profit | 57.20K | 81.00K | 103.50K | 40.70K | -23.10K |
| SG&A Expenses | 676.20K | 639.50K | 593.80K | 588.10K | 582.70K |
| Depreciation & Amortization | 260.30K | 259.60K | 255.10K | 245.90K | 236.70K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 984.90K | 946.30K | 893.90K | 917.50K | 942.00K |
| Operating Income | -879.30K | -818.20K | -745.50K | -793.50K | -842.70K |
| Income Before Tax | -996.80K | -940.50K | -872.60K | -845.10K | -817.70K |
| Income Tax Expenses | 1.00K | 1.30K | 1.60K | 1.40K | 1.20K |
| Earnings from Continuing Operations | -1.00 | -0.94 | -0.87 | -0.85 | -0.82 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -997.90K | -941.80K | -874.20K | -846.50K | -818.90K |
| EBIT | -879.30K | -818.20K | -745.50K | -793.50K | -842.70K |
| EBITDA | -619.00K | -558.50K | -490.30K | -547.50K | -605.90K |
| EPS Basic | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
| Normalized Basic EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
| Normalized Diluted EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Average Basic Shares Outstanding | 628.17M | 628.17M | 628.17M | 628.17M | 628.17M |
| Average Diluted Shares Outstanding | 628.17M | 628.17M | 628.17M | 628.17M | 628.17M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |